| Revenue | NOK 104M | +2% |
| EBITDA | NOK 1,5M | -24% |
| Net profit | NOK 1,4M | -10% |
| Total assets | NOK 26,8M | +18% |
| Equity | NOK 11,7M | -1% |
| Employees | 15 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 66 698 | 78 738 | 94 190 | 102 240 | 104 042 |
| Staff expenses | −7 916 | −9 281 | −10 062 | −11 066 | −11 763 |
| EBITDA | 302 | 1 416 | 2 051 | 1 985 | 1 499 |
| Depreciation & amort. | −254 | −112 | −121 | −203 | −240 |
| EBIT | 47 | 1 304 | 1 930 | 1 782 | 1 259 |
| Net financials | 72 | 100 | 154 | 289 | 589 |
| Profit before tax | 119 | 1 404 | 2 084 | 2 071 | 1 848 |
| Tax | 31 | 302 | 461 | 455 | 399 |
| Net profit | 88 | 1 102 | 1 623 | 1 616 | 1 449 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 15 384 | 16 010 | 18 762 | 22 807 | 26 822 |
| Equity | 10 161 | 10 763 | 11 386 | 11 712 | 11 651 |
| Long-term debt | 215 | 146 | 75 | 508 | 410 |
| Short-term debt | 5 008 | 5 101 | 7 301 | 10 586 | 14 761 |
| Total debt | 5 223 | 5 247 | 7 376 | 11 094 | 15 171 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JS Chief Executive Officer | Chief Executive Officer | 2014 |
PF Chief Executive Officer | Chief Executive Officer | 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2025 | |
| Board of Directors | 2023 | |
| Former (4) | ||
| Board of Directors | 2021 – 2023 | |
| Chairman | 2021 – 2023 | |
| Board of Directors | 2021 – 2023 | |
| Chairman | 2023 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 | |
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Stene Gilberg | Chief Executive Officer | 0 companies |
| Pål Fahle Karlsen | Chief Executive Officer | 0 companies |
| Paal Haakenstad | Board of Directors | 0 companies |
| Tor Erik Aag | Chairman | 0 companies |
| Jimmy Høiberget | Chairman | 0 companies |
| Elin Gilberg | Board of Directors | 0 companies |
| Jan Frode Johansen | Chairman | 0 companies |
| Kim Fagerli | Board of Directors | 0 companies |