| Revenue | NOK 32,6M | -4% |
| EBITDA | NOK 3,5M | +9% |
| Net profit | NOK 1,7M | +108% |
| Total assets | NOK 53,7M | +19% |
| Equity | NOK 17,2M | +11% |
| Employees | 16 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8 247 | 13 244 | 18 656 | 29 857 | 24 189 | 28 104 | 21 278 | 19 747 | 20 717 | 26 433 | 34 127 | 32 621 |
| Staff expenses | −2 055 | −4 481 | −7 043 | −8 307 | −6 790 | −8 830 | −11 040 | −8 993 | −6 105 | −3 364 | −7 586 | −4 619 |
| EBITDA | −399 | 854 | 1 711 | 1 089 | 1 000 | 3 264 | 1 854 | −3 804 | 1 032 | 4 468 | 3 173 | 3 465 |
| Depreciation & amort. | −0 | −507 | −752 | −680 | −859 | −869 | −823 | −825 | −994 | −1 136 | −1 110 | −1 022 |
| EBIT | −399 | 346 | 959 | 409 | 142 | 2 395 | 1 031 | −4 630 | 38 | 3 332 | 2 063 | 2 442 |
| Net financials | −2 | −81 | −146 | −68 | −171 | −628 | −749 | −270 | −248 | −742 | −1 028 | −1 591 |
| Profit before tax | −401 | 265 | 812 | 341 | −29 | 1 767 | 282 | −4 900 | −210 | 2 590 | 1 035 | 851 |
| Tax | −97 | 93 | 133 | −422 | −939 | −643 | −1 037 | −1 076 | −749 | −347 | 235 | −814 |
| Net profit | −303 | 172 | 679 | 763 | 910 | 2 409 | 1 319 | −3 824 | 540 | 2 937 | 801 | 1 665 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 696 | 3 584 | 6 419 | 9 386 | 16 366 | 24 054 | 29 529 | 29 261 | 35 299 | 39 948 | 45 146 | 53 737 |
| Equity | −288 | 556 | 521 | 1 285 | 5 995 | 8 404 | 9 723 | 11 282 | 11 822 | 14 759 | 15 560 | 17 225 |
| Long-term debt | 0 | 1 532 | 2 761 | 2 461 | 1 695 | 4 303 | 7 303 | 10 504 | 14 699 | 15 781 | 18 478 | 17 992 |
| Short-term debt | 2 983 | 1 496 | 3 137 | 5 640 | 8 677 | 11 348 | 12 503 | 7 475 | 8 778 | 9 408 | 11 108 | 18 520 |
| Total debt | 2 983 | 3 028 | 5 898 | 8 101 | 10 371 | 15 650 | 19 806 | 17 979 | 23 477 | 25 189 | 29 586 | 36 512 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ØH Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2026 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Plorea Holding As | Company | 100.0% | 100.0% | 2024 |
Salberg Holding As | Company | 9.1% | 9.1% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Øystein Haugen | Chief Executive Officer | 0 companies |
| Marius Haraldsen | Board of Directors | 0 companies |
| Eddy Bang | Board of Directors | 0 companies |
| Tobias Lange | Chairman | 0 companies |
| Anders Salberg | Chairman | 0 companies |
| Peter Mikael Wirén | Board of Directors | 0 companies |
| Dag Lars Larsson Fjørtoft | Board of Directors | 0 companies |
| Bendik Halvorsen Bergan | Board of Directors | 0 companies |
| Truls Kristian Hauger | Board of Directors | 0 companies |
| Simon Meile | Board of Directors | 0 companies |
| Karl Anders Sköld | Board of Directors | 0 companies |