| Revenue | NOK 2,4M | -6% |
| EBITDA | NOK 13K | -70% |
| Net profit | NOK 9K | -68% |
| Total assets | NOK 1,4M | +0% |
| Equity | NOK 445K | +2% |
| Employees | 3 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 14 | 109 | 0 | 0 | 416 | 777 | 1 511 | 1 741 | 1 762 | 1 735 | 2 085 | 2 566 | 2 411 |
| Staff expenses | −0 | −0 | −0 | −0 | −277 | −420 | −1 086 | −1 234 | −1 229 | −1 350 | −1 532 | −2 021 | −1 887 |
| EBITDA | −15 | −33 | −30 | 0 | −40 | 83 | 150 | 142 | 52 | 111 | 40 | 43 | 13 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −8 | −7 | −2 | −0 | −5 | −9 | −11 | −6 | −2 |
| EBIT | −15 | −33 | −30 | 0 | −48 | 76 | 148 | 142 | 47 | 102 | 29 | 37 | 11 |
| Net financials | −0 | −0 | 0 | 0 | −3 | 0 | 0 | −1 | 8 | −1 | 1 | −2 | 0 |
| Profit before tax | −16 | −33 | −30 | 0 | −51 | 77 | 148 | 141 | 55 | 101 | 30 | 35 | 11 |
| Tax | −0 | −0 | −0 | −0 | −0 | 19 | 35 | 32 | 13 | 22 | 20 | 8 | 2 |
| Net profit | −11 | −24 | −23 | 0 | −39 | 58 | 113 | 109 | 42 | 79 | 10 | 26 | 9 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 31 | 27 | 28 | — | 171 | 358 | 660 | 1 023 | 974 | 1 030 | 1 331 | 1 358 | 1 363 |
| Equity | 29 | 4 | −19 | — | −1 | 56 | 170 | 279 | 322 | 400 | 410 | 437 | 445 |
| Long-term debt | 0 | 0 | 0 | 0 | 100 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 | 23 | 47 | 0 | 72 | 301 | 490 | 744 | 653 | 630 | 920 | 921 | 918 |
| Total debt | 3 | 23 | 47 | 0 | 172 | 301 | 490 | 744 | 653 | 630 | 920 | 921 | 918 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Vågshaugen Invest As | Company | 25.0% | 25.0% | 2022 |
A K I As | Company | 12.0% | 12.0% | 2022 |
Tramp As | Company | 12.0% | 12.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Andreas Kiplesund | Board of Directors | 0 companies |
| Stian Teige | Board of Directors | 0 companies |
| May Britt Drabløs Lødøen | Chairman | 0 companies |
| Turid Beate Bjørnerem | Board of Directors | 0 companies |