| Revenue | NOK 5,9M | -30% |
| EBITDA | NOK -3,1M | -676% |
| Net profit | NOK -3,1M | -800% |
| Total assets | NOK 3,9M | +331% |
| Equity | NOK 210K | +5% |
| Employees | 21 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 2 693 | 3 962 | 3 715 | 3 815 | 3 268 | 4 806 | 4 567 | 6 552 | 6 440 | 8 420 | 5 912 |
| Staff expenses | −0 | −1 861 | −2 770 | −2 509 | −2 957 | −1 754 | −2 130 | −1 983 | −2 025 | −2 922 | −3 706 | −4 663 |
| EBITDA | −13 | −1 159 | −1 624 | −178 | −550 | 327 | 1 208 | 577 | 1 634 | 164 | 538 | −3 097 |
| Depreciation & amort. | −0 | −30 | −54 | −54 | −54 | −58 | −34 | −10 | −10 | −10 | −6 | −0 |
| EBIT | −13 | −1 188 | −1 677 | −232 | −604 | 269 | 1 174 | 568 | 1 624 | 154 | 532 | −3 097 |
| Net financials | 0 | −1 | 1 | −3 | −12 | −6 | 2 | 8 | 2 | −16 | 41 | −45 |
| Profit before tax | −13 | −1 189 | −1 676 | −234 | −616 | 264 | 1 176 | 575 | 1 626 | 139 | 573 | −3 142 |
| Tax | −0 | −327 | −395 | −58 | −134 | 75 | 252 | 125 | 353 | 29 | 124 | −0 |
| Net profit | −13 | −862 | −1 281 | −176 | −482 | 189 | 924 | 451 | 1 273 | 110 | 449 | −3 142 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 31 | 1 718 | 3 789 | 991 | 1 206 | 604 | 1 748 | 724 | 829 | 1 425 | 902 | 3 889 |
| Equity | 17 | −845 | 69 | 49 | −17 | 21 | 51 | 59 | 83 | 192 | 200 | 210 |
| Long-term debt | 0 | 0 | 9 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 14 | 2 562 | 3 711 | 940 | 1 224 | 583 | 1 697 | 664 | 747 | 1 233 | 703 | 3 679 |
| Total debt | 14 | 2 562 | 3 720 | 943 | 1 224 | 583 | 1 697 | 664 | 747 | 1 233 | 703 | 3 679 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KS Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nordic Hotelldrift As | Company | 100.0% | 100.0% | 2024 |
Norinvest As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kristin Skanke | Chief Executive Officer | 0 companies |
| Francis Stückrath Hay | Chairman | 0 companies |
| Øyvind Gartland | Chairman | 0 companies |