| Revenue | NOK 19,6M | +15% |
| EBITDA | NOK 491K | -42% |
| Net profit | NOK -556K | -1023% |
| Total assets | NOK 12,2M | +13% |
| Equity | NOK 736K | -43% |
| Employees | 15 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 135 | 4 938 | 8 440 | 7 596 | 9 935 | 12 332 | 15 786 | 13 889 | 13 171 | 15 703 | 16 961 | 19 563 |
| Staff expenses | −151 | −1 674 | −2 241 | −2 088 | −2 288 | −3 344 | −3 818 | −6 602 | −5 333 | −6 896 | −7 775 | −8 377 |
| EBITDA | −177 | 286 | 462 | 631 | 96 | 528 | 3 307 | 629 | 1 089 | 1 295 | 840 | 491 |
| Depreciation & amort. | −0 | −90 | −274 | −142 | −64 | −141 | −137 | −271 | −338 | −327 | −508 | −522 |
| EBIT | −177 | 196 | 188 | 489 | 32 | 387 | 3 169 | 357 | 751 | 968 | 332 | −31 |
| Net financials | 0 | −12 | −87 | −60 | −45 | −108 | −2 453 | −188 | −115 | −80 | −225 | −524 |
| Profit before tax | −177 | 184 | 101 | 429 | −13 | 279 | 716 | 169 | 636 | 887 | 106 | −556 |
| Tax | −0 | 3 | 26 | 106 | 6 | 68 | 683 | 44 | 141 | 216 | 46 | −0 |
| Net profit | −177 | 181 | 75 | 323 | −19 | 211 | 33 | 125 | 496 | 671 | 60 | −556 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 286 | 3 130 | 5 723 | 5 326 | 5 450 | 7 542 | 11 617 | 9 696 | 8 486 | 8 517 | 10 807 | 12 213 |
| Equity | −83 | 98 | 172 | 496 | 476 | 416 | 247 | 372 | 526 | 1 231 | 1 292 | 736 |
| Long-term debt | 150 | 1 198 | 1 354 | 509 | 515 | 438 | 1 217 | 3 159 | 4 551 | 3 211 | 4 264 | 6 139 |
| Short-term debt | 219 | 1 835 | 4 197 | 4 322 | 4 458 | 6 689 | 10 153 | 6 165 | 3 410 | 4 075 | 5 251 | 5 337 |
| Total debt | 369 | 3 033 | 5 551 | 4 831 | 4 973 | 7 126 | 11 370 | 9 324 | 7 960 | 7 285 | 9 515 | 11 477 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CL Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
AB Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Powerhouse As | Company | 45.0% | 45.0% | 2024 |
Smilodon As | Company | 45.0% | 45.0% | 2024 |
Timst As | Company | 10.0% | 10.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Christopher Landmark Naas | Chief Executive Officer | 0 companies |
| Anders Breilid | Chief Executive Officer | 0 companies |