| Revenue | NOK 30,2M | -7% |
| EBITDA | NOK -5,3M | +18% |
| Net profit | NOK -8M | +1% |
| Total assets | NOK 40,7M | -10% |
| Equity | NOK 3,3M | -71% |
| Employees | 14 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 15 068 | 34 851 | 46 098 | 26 683 | 31 078 | 34 568 | 22 682 | 33 071 | 60 573 | 32 500 | 30 238 |
| Staff expenses | −1 534 | −1 541 | −0 | −3 357 | −4 703 | −4 397 | −7 489 | −11 768 | −10 718 | −12 087 | −14 461 |
| EBITDA | −1 495 | 3 841 | 2 491 | −2 106 | −1 722 | 1 642 | −3 647 | −12 151 | −2 801 | −6 540 | −5 342 |
| Depreciation & amort. | −258 | −323 | −377 | −119 | −54 | −0 | −0 | −60 | −308 | −761 | −1 200 |
| EBIT | −1 753 | 3 518 | 2 114 | −2 225 | −1 776 | 1 642 | −3 647 | −12 211 | −3 109 | −7 301 | −6 541 |
| Net financials | −1 542 | −3 821 | −1 074 | −591 | −1 323 | −1 145 | −2 777 | −681 | −197 | −784 | −1 428 |
| Profit before tax | −3 295 | −303 | 1 040 | −2 817 | −3 099 | 497 | −6 424 | −12 892 | −3 306 | −8 085 | −7 969 |
| Tax | −0 | −0 | −0 | −1 036 | −1 041 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −3 295 | −303 | 1 040 | −1 780 | −2 058 | 497 | −6 424 | −12 892 | −3 306 | −8 085 | −7 969 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12 264 | 25 937 | 25 477 | 14 302 | 13 357 | 10 587 | 18 461 | 29 618 | 47 552 | 45 369 | 40 650 |
| Equity | −3 194 | −3 498 | −2 458 | −4 238 | −6 296 | −5 799 | 10 509 | 22 616 | 19 310 | 11 225 | 3 256 |
| Long-term debt | 1 193 | 716 | 239 | 13 461 | 15 010 | 11 650 | 0 | 0 | 12 936 | 16 323 | 18 996 |
| Short-term debt | 14 265 | 28 719 | 27 696 | 5 079 | 4 642 | 4 736 | 7 953 | 7 002 | 15 306 | 17 821 | 18 399 |
| Total debt | 15 458 | 29 435 | 27 934 | 18 539 | 19 653 | 16 385 | 7 953 | 7 002 | 28 243 | 34 144 | 37 395 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SF Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
HB Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Styr As | Company | 66.0% | 66.0% | 2024 |
Lyse Vekst As | Company | 8.2% | 8.2% | 2024 |
Herfo Finans As | Company | 8.2% | 8.2% | 2024 |
Tb Holding As | Company | 6.8% | 6.8% | 2024 |
Jakob Hatteland Holding As | Company | 6.8% | 6.8% | 2024 |
Pagin Holding As | Company | 2.7% | 2.7% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Stig Feyling | Chief Executive Officer | 0 companies |
| Henrik Badin | Chief Executive Officer | 0 companies |
| Jan Drotningsvik | Chairman | 0 companies |
| Brage Wårheim Johansen | Chairman | 0 companies |
| Ingvald Løyning | Chairman | 0 companies |
| Kjartan Melberg | Board of Directors | 0 companies |
| Christian Bull Eriksson | Board of Directors | 0 companies |
| Terje Hauan | Board of Directors | 0 companies |
| Ådne Grødem | Board of Directors | 0 companies |
| Haakon Korshavn | Board of Directors | 0 companies |
| David Lawson Loughman | Board of Directors | 0 companies |
| Jan Arild Wathne | Chairman | 0 companies |
| Steinar Bjørnsen | Board of Directors | 0 companies |
| Dagfinn Wåge | Board of Directors | 0 companies |