| Revenue | NOK 9,6M | +1% |
| EBITDA | NOK -397K | -27% |
| Net profit | NOK -641K | -21% |
| Total assets | NOK 1,9M | -12% |
| Equity | NOK -638K | -261% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4 853 | 6 879 | 8 138 | 9 571 | 9 625 |
| Staff expenses | −1 665 | −2 557 | −3 304 | −3 955 | −0 |
| EBITDA | 149 | 210 | −16 | −311 | −397 |
| Depreciation & amort. | −16 | −35 | −75 | −135 | −161 |
| EBIT | 133 | 175 | −90 | −446 | −557 |
| Net financials | −6 | −19 | −23 | −66 | −83 |
| Profit before tax | 127 | 156 | −114 | −512 | −641 |
| Tax | 28 | 36 | −25 | 16 | −0 |
| Net profit | 99 | 120 | −89 | −528 | −641 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 451 | 2 107 | 2 380 | 2 159 | 1 893 |
| Equity | 380 | 450 | 351 | −177 | −638 |
| Long-term debt | 6 | 159 | 254 | 525 | 417 |
| Short-term debt | 1 064 | 1 497 | 1 775 | 1 811 | 2 114 |
| Total debt | 1 070 | 1 657 | 2 029 | 2 336 | 2 531 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HF Deputy Member | Deputy Member | 2016 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
EM | Chairman | 2016 |
| Board of Directors | 2024 | |
| Former (3) | ||
| Board of Directors | 2016 – 2025 | |
| Board of Directors | 2024 – 2024 | |
| Board of Directors | 2024 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Hilde Flotve Mo | Deputy Member | 0 companies |
| Torill Hansrud Mo | Board of Directors | 0 companies |
| Eilev Mo | Chairman | 0 companies |
| Christian Leira Rist | Board of Directors | 0 companies |
| Christian Rist | Board of Directors | 0 companies |
| Torill Hansrud | Board of Directors | 0 companies |