| Revenue | NOK 128K | -98% |
| EBITDA | NOK 68K | +131% |
| Net profit | NOK -104K | +84% |
| Total assets | NOK 934K | -63% |
| Equity | NOK 511K | -17% |
| Employees | 14 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 9 272 | 9 698 | 8 403 | 5 632 | 128 |
| Staff expenses | −3 754 | −3 909 | −3 765 | −2 532 | −0 |
| EBITDA | 1 230 | 1 102 | 491 | −220 | 68 |
| Depreciation & amort. | −128 | −504 | −396 | −328 | −138 |
| EBIT | 1 102 | 598 | 96 | −548 | −70 |
| Net financials | −25 | −69 | −70 | −89 | −34 |
| Profit before tax | 1 077 | 528 | 25 | −637 | −104 |
| Tax | 245 | 150 | 21 | −0 | −0 |
| Net profit | 832 | 378 | 4 | −637 | −104 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 395 | 4 087 | 3 405 | 2 518 | 934 |
| Equity | 1 283 | 1 661 | 1 451 | 614 | 511 |
| Long-term debt | 0 | 1 496 | 1 174 | 820 | 0 |
| Short-term debt | 1 112 | 930 | 781 | 1 084 | 423 |
| Total debt | 1 112 | 2 426 | 1 955 | 1 904 | 423 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
NT Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (1) | ||
VH Chief Executive Officer | Chief Executive Officer | 2022 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Vivvi Hoang Pham | Chief Executive Officer | 0 companies |
| Ngoc The Phong Hoang | Chief Executive Officer | 0 companies |
| Linda Pham | Chairman | 0 companies |