| Revenue | NOK 1,2M | -91% |
| EBITDA | NOK -790K | +83% |
| Net profit | NOK 289K | +111% |
| Total assets | NOK 31,4M | -5% |
| Equity | NOK 29,3M | +7% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 19 086 | 22 546 | 20 545 | 14 118 | 1 220 |
| Staff expenses | −14 588 | −10 945 | −9 588 | −12 368 | −1 100 |
| EBITDA | −6 677 | 1 062 | 2 323 | −4 535 | −790 |
| Depreciation & amort. | −206 | −161 | −181 | −329 | −194 |
| EBIT | −6 883 | 901 | 2 142 | −4 864 | −983 |
| Net financials | 32 | 185 | 613 | 1 448 | 1 359 |
| Profit before tax | −6 851 | 1 086 | 2 755 | −3 416 | 376 |
| Tax | −1 485 | 253 | 637 | −711 | 87 |
| Net profit | −5 366 | 833 | 2 118 | −2 705 | 289 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 41 517 | 35 899 | 35 363 | 32 843 | 31 355 |
| Equity | 28 972 | 29 005 | 29 968 | 27 263 | 29 289 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 12 544 | 6 894 | 5 395 | 5 580 | 2 066 |
| Total debt | 12 544 | 6 894 | 5 395 | 5 580 | 2 066 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
KK Chief Executive Officer | Chief Executive Officer | 2019 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2019 | |
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Former (1) | ||
| Chairman | 2019 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Young & Rubicam Int. Group Bv | Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kristian Kolkin Sarastuen | Chief Executive Officer | 0 companies |
| Marta Viktoria Karlqvist | Board of Directors | 0 companies |
| Andreas Wabø | Chairman | 0 companies |
| Scott Wilson | Chairman | 0 companies |
| Kaja Birkeland Blaker | Board of Directors | 0 companies |