| Revenue | NOK 2,9M | -4% |
| EBITDA | NOK -8,7M | +57% |
| Net profit | NOK -21,2M | -294% |
| Total assets | NOK 166,8M | -42% |
| Equity | NOK 145M | -11% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3 899 | 2 680 | 3 751 | 2 960 | 2 853 |
| Staff expenses | −9 554 | −12 265 | −13 237 | −13 983 | −7 558 |
| EBITDA | −17 828 | −11 288 | −13 931 | −20 069 | −8 704 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −17 828 | −11 288 | −13 931 | −20 069 | −8 704 |
| Net financials | 52 802 | 13 860 | 14 168 | 27 144 | −15 103 |
| Profit before tax | 34 974 | 2 572 | 238 | 7 074 | −23 807 |
| Tax | 2 120 | −1 548 | −3 397 | −3 841 | −2 637 |
| Net profit | 32 854 | 4 120 | 3 635 | 10 915 | −21 170 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 201 230 | 189 528 | 193 876 | 286 903 | 166 825 |
| Equity | 45 880 | 43 898 | 43 885 | 163 058 | 145 029 |
| Long-term debt | 0 | 0 | 363 | 363 | 338 |
| Short-term debt | 155 350 | 145 630 | 149 628 | 123 482 | 21 457 |
| Total debt | 155 350 | 145 630 | 149 991 | 123 845 | 21 796 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LM Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (2) | ||
ØM Chief Executive Officer | Chief Executive Officer | 2020 – 2023 |
HJ Chief Executive Officer | Chief Executive Officer | 2023 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Former (1) | ||
| Chairman | 2019 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Myrstuen | Chief Executive Officer | 0 companies |
| Øyvind Moen | Chief Executive Officer | 0 companies |
| Hans Jørgen Lundby | Chief Executive Officer | 0 companies |
| Jørgen Evensen | Chairman | 0 companies |
| Ole-Bjørn Bakke | Board of Directors | 0 companies |
| Peter Nicolay Sandrup | Chairman | 0 companies |
| Karianne Børresen Moksnes | Board of Directors | 0 companies |