| Revenue | NOK 17K | -100% |
| EBITDA | NOK -616K | -113% |
| Net profit | NOK -416K | -111% |
| Total assets | NOK 4,4M | -19% |
| Equity | NOK 3,5M | -11% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 347 | 9 002 | 4 904 | 3 972 | 4 158 | 4 215 | 4 349 | 2 274 | 2 397 | 2 683 | 2 723 | 2 887 | 2 900 | 2 886 | 3 082 | 6 149 | 17 |
| Staff expenses | −1 116 | −1 101 | −849 | −471 | −439 | −146 | −363 | −355 | −118 | −79 | −213 | −324 | −327 | −127 | −119 | −121 | −110 |
| EBITDA | 1 119 | 6 708 | 2 639 | 2 547 | 2 360 | 2 752 | 2 478 | 728 | 1 563 | 1 913 | 1 839 | 1 815 | 1 724 | 1 769 | 1 960 | 4 920 | −616 |
| Depreciation & amort. | −477 | −727 | −935 | −953 | −979 | −979 | −979 | −798 | −794 | −795 | −795 | −795 | −803 | −812 | −806 | −0 | −0 |
| EBIT | 642 | 5 982 | 1 704 | 1 594 | 1 381 | 1 773 | 1 499 | −70 | 769 | 1 118 | 1 044 | 1 020 | 920 | 957 | 1 154 | 4 920 | −616 |
| Net financials | −346 | −1 036 | −1 163 | −994 | −926 | −697 | −765 | −257 | −327 | −299 | −184 | −171 | −147 | 1 525 | −130 | −57 | 75 |
| Profit before tax | 296 | 4 945 | 541 | 600 | 455 | 1 075 | 735 | −327 | 441 | 819 | 861 | 849 | 773 | 2 482 | 1 024 | 4 862 | −540 |
| Tax | 78 | 1 397 | 181 | 169 | 130 | 219 | 199 | −497 | 84 | 175 | 178 | 184 | 170 | 186 | 222 | 1 066 | −124 |
| Net profit | 219 | 3 549 | 360 | 431 | 325 | 857 | 535 | 170 | 357 | 644 | 683 | 665 | 603 | 2 296 | 803 | 3 796 | −416 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 42 710 | 59 261 | 57 728 | 54 817 | 53 468 | 52 110 | 50 284 | 32 941 | 32 391 | 31 736 | 31 214 | 30 429 | 29 801 | 24 998 | 23 857 | 5 385 | 4 371 |
| Equity | 19 421 | 22 159 | 21 075 | 21 236 | 21 291 | 21 608 | 22 143 | 20 284 | 20 209 | 20 314 | 20 456 | 20 797 | 20 968 | 16 400 | 16 339 | 3 935 | 3 519 |
| Long-term debt | 0 | 0 | 0 | 0 | 30 860 | 29 019 | 27 271 | 12 224 | 11 290 | 10 341 | 9 403 | 8 491 | 7 663 | 6 727 | 5 792 | 902 | 726 |
| Short-term debt | 1 541 | 1 838 | 2 381 | 957 | 1 317 | 1 483 | 869 | 432 | 892 | 1 081 | 1 355 | 1 141 | 1 170 | 1 871 | 1 726 | 548 | 126 |
| Total debt | 23 289 | 37 102 | 36 653 | 33 581 | 32 176 | 30 502 | 28 141 | 12 656 | 12 182 | 11 422 | 10 758 | 9 632 | 8 833 | 8 598 | 7 518 | 1 450 | 852 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GB Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hovland Holding As | Company | 16.7% | 16.7% | 2023 |
Rørlien Holding As | Company | 8.9% | 8.9% | 2023 |
Abk Invest As | Company | 8.9% | 8.9% | 2023 |
Kori As | Company | 8.9% | 8.9% | 2023 |
Reisemålsutvikling As | Company | 8.4% | 8.4% | 2023 |
Hana Holding As | Company | 8.3% | 8.3% | 2023 |
| Individual | 6.7% | 6.7% | 2023 | |
| Individual | 6.7% | 6.7% | 2023 | |
| Individual | 6.7% | 6.7% | 2022 | |
| Individual | 6.7% | 6.7% | 2022 | |
| Individual | 6.7% | 6.7% | 2023 | |
| Individual | 6.7% | 6.7% | 2023 | |
| Individual | 6.7% | 6.7% | 2023 | |
| Individual | 3.3% | 3.3% | 2023 | |
| Individual | 3.3% | 3.3% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Georg Bernhard Hana | Chief Executive Officer | 0 companies |
| Brit Ingunn Hana | Board of Directors | 0 companies |
| Anne Berit Rørlien | Board of Directors | 0 companies |
| Svein Øvsthus | Board of Directors | 0 companies |