| Revenue | NOK 2,9M | -25% |
| EBITDA | NOK 172K | -82% |
| Net profit | NOK -2,8M | -20% |
| Total assets | NOK 56,7M | +22% |
| Equity | NOK 592K | -1% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4 774 | 3 926 | 5 191 | 3 843 | 2 889 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 1 741 | 1 153 | 3 490 | 937 | 172 |
| Depreciation & amort. | −1 479 | −1 479 | −1 479 | −1 996 | −2 161 |
| EBIT | 262 | −326 | 2 011 | −1 060 | −1 989 |
| Net financials | −971 | −2 498 | −1 835 | −1 872 | −1 542 |
| Profit before tax | −709 | −2 824 | 176 | −2 932 | −3 531 |
| Tax | −156 | −621 | 39 | −645 | −777 |
| Net profit | −553 | −2 203 | 137 | −2 287 | −2 755 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 93 542 | 91 136 | 69 722 | 46 539 | 56 705 |
| Equity | 20 888 | 20 521 | 597 | 597 | 592 |
| Long-term debt | 71 475 | 69 152 | 68 121 | 44 565 | 55 745 |
| Short-term debt | 1 179 | 1 463 | 1 004 | 1 377 | 368 |
| Total debt | 72 654 | 70 615 | 69 125 | 45 942 | 56 113 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MG Chief Executive Officer | Chief Executive Officer | 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2013 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Gøran Holck | Chief Executive Officer | 0 companies |
| Tor Albert Thommesen | Chairman | 0 companies |