| Revenue | NOK 88,3M | +22% |
| EBITDA | NOK -310K | -115% |
| Net profit | NOK -1,3M | -334% |
| Total assets | NOK 48,2M | +54% |
| Equity | NOK -627K | -190% |
| Employees | 5 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 16 954 | 28 508 | 28 698 | 72 223 | 88 267 |
| Staff expenses | −3 234 | −2 890 | −4 361 | −14 511 | −20 709 |
| EBITDA | −1 234 | −3 137 | 936 | 2 127 | −310 |
| Depreciation & amort. | −16 | −16 | −34 | −349 | −4 |
| EBIT | −1 250 | −3 153 | 902 | 1 779 | −313 |
| Net financials | −477 | −719 | −550 | −1 054 | −1 381 |
| Profit before tax | −1 727 | −3 872 | 352 | 725 | −1 695 |
| Tax | −946 | −758 | 80 | 161 | −373 |
| Net profit | −781 | −3 114 | 272 | 564 | −1 322 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 10 031 | 6 181 | 14 510 | 31 265 | 48 234 |
| Equity | −2 298 | −4 442 | 131 | 695 | −627 |
| Long-term debt | 2 265 | 912 | 1 287 | 8 747 | 13 577 |
| Short-term debt | 10 064 | 9 711 | 13 093 | 21 823 | 35 284 |
| Total debt | 12 329 | 10 623 | 14 380 | 30 570 | 48 861 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
ED Chief Executive Officer | Chief Executive Officer | 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2024 | |
| Deputy Chairman | 2021 | |
| Former (1) | ||
| Chairman | 2021 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 56.91% | 56.91% | 2022 | |
| Company | 14.61% | 14.61% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Espen Dahlen Ludvigsen | Chief Executive Officer | 0 companies |
| Ole Anders Lund | Chairman | 0 companies |
| Per Olav Vaagland | Deputy Chairman | 0 companies |
| Lars Helge Neergård | Chairman | 0 companies |