| Revenue | NOK 22,5M | -30% |
| EBITDA | NOK 3,4M | -58% |
| Net profit | NOK 2,3M | -62% |
| Total assets | NOK 14,5M | +44% |
| Equity | NOK 3,1M | +2% |
| Employees | 7 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 45 | 637 | 1 243 | 1 452 | 3 497 | 808 | 4 791 | 15 861 | 15 379 | 20 762 | 32 283 | 22 484 |
| Staff expenses | −0 | −2 | −93 | −123 | −246 | −337 | −319 | −698 | −2 833 | −3 019 | −4 021 | −3 971 | −4 999 |
| EBITDA | −52 | −118 | 189 | 126 | 162 | 1 034 | −252 | 923 | 2 126 | 2 629 | 3 844 | 7 939 | 3 350 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −3 | −5 | −5 | −5 | −10 | −97 | −258 | −331 | −449 |
| EBIT | −52 | −118 | 189 | 126 | 159 | 1 028 | −257 | 917 | 2 116 | 2 532 | 3 587 | 7 608 | 2 901 |
| Net financials | 0 | 0 | 0 | −1 | 1 | −13 | −16 | −16 | −283 | −45 | 29 | 156 | 19 |
| Profit before tax | −52 | −118 | 189 | 125 | 160 | 1 015 | −273 | 901 | 1 833 | 2 486 | 3 616 | 7 764 | 2 921 |
| Tax | −0 | −0 | 6 | 55 | 19 | 247 | −0 | 162 | 379 | 547 | 781 | 1 723 | 655 |
| Net profit | −52 | −118 | 183 | 71 | 141 | 768 | −273 | 740 | 1 454 | 1 939 | 2 834 | 6 041 | 2 265 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 156 | 53 | 361 | 1 350 | 748 | 1 936 | 596 | 2 207 | 3 239 | 6 871 | 11 321 | 10 058 | 14 518 |
| Equity | 98 | −20 | 163 | 233 | 374 | 604 | 331 | 1 070 | 604 | 2 543 | 3 378 | 3 038 | 3 104 |
| Long-term debt | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 42 | 29 | 0 | −50 |
| Short-term debt | 58 | 73 | 198 | 1 117 | 372 | 1 332 | 265 | 1 136 | 2 635 | 4 286 | 7 914 | 6 970 | 11 013 |
| Total debt | 58 | 73 | 198 | 1 117 | 373 | 1 332 | 265 | 1 136 | 2 635 | 4 327 | 7 943 | 6 970 | 11 364 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IR Deputy Member | Deputy Member | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sea One As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ingunn Rønningen Boge | Deputy Member | 0 companies |
| Tore Stendahl | Board of Directors | 0 companies |
| Frank Monrad Boge | Chairman | 0 companies |
| Thomas Holst | Chairman | 0 companies |