| Revenue | NOK 3K | -100% |
| EBITDA | NOK -306K | +41% |
| Net profit | NOK -1,3M | -190% |
| Total assets | NOK 3,9M | -21% |
| Equity | NOK 3,4M | +45% |
| Employees | 0 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 2 317 | 2 144 | 1 840 | 1 444 | 3 |
| Staff expenses | −1 750 | −1 137 | −1 629 | −1 052 | −2 |
| EBITDA | −709 | −626 | −775 | −522 | −306 |
| Depreciation & amort. | −30 | −35 | −33 | −17 | −0 |
| EBIT | −739 | −660 | −808 | −539 | −306 |
| Net financials | 813 | −2 397 | 1 103 | 1 878 | −44 |
| Profit before tax | 74 | −3 057 | 295 | 1 339 | −350 |
| Tax | −50 | −114 | −92 | −119 | 960 |
| Net profit | 124 | −2 943 | 388 | 1 458 | −1 310 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 13 821 | 9 747 | 10 237 | 4 916 | 3 868 |
| Equity | 3 454 | 510 | 898 | 2 356 | 3 407 |
| Long-term debt | 2 617 | 2 617 | 2 617 | 0 | 0 |
| Short-term debt | 7 750 | 6 620 | 6 722 | 2 561 | 461 |
| Total debt | 10 367 | 9 237 | 9 339 | 2 561 | 461 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
TD Deputy Member | Deputy Member | 2013 |
HC Deputy Member | Deputy Member | 2013 |
AD Chief Executive Officer | Chief Executive Officer | 2013 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2013 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2024 | |
| Company | 50% | 50% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tone Dreyer Isaksen | Deputy Member | 0 companies |
| Hege Cesilie Skau Ødegård | Deputy Member | 0 companies |
| Atle Dreyer Isaksen | Chief Executive Officer | 0 companies |
| Sverre Ødegård | Chairman | 0 companies |