| Revenue | NOK 10M | +0% |
| EBITDA | NOK 8,2M | +0% |
| Net profit | NOK 1,1M | +361% |
| Total assets | NOK 96,6M | -24% |
| Equity | NOK 71,7M | +2% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 8 275 | 8 800 | 10 000 | 10 000 | 10 000 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 6 835 | 7 211 | 8 463 | 8 138 | 8 165 |
| Depreciation & amort. | −4 273 | −4 925 | −5 002 | −5 000 | −4 984 |
| EBIT | 2 562 | 2 287 | 3 460 | 3 138 | 3 181 |
| Net financials | −1 948 | −2 769 | −4 431 | −3 607 | −1 730 |
| Profit before tax | 615 | −482 | −970 | −469 | 1 452 |
| Tax | 135 | −106 | −214 | −35 | 319 |
| Net profit | 479 | −376 | −757 | −434 | 1 132 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 117 264 | 110 809 | 166 479 | 126 802 | 96 637 |
| Equity | 5 665 | 5 289 | 51 332 | 70 594 | 71 726 |
| Long-term debt | 99 436 | 94 306 | 49 112 | 25 367 | 0 |
| Short-term debt | 12 163 | 11 214 | 66 035 | 30 841 | 24 911 |
| Total debt | 111 599 | 105 520 | 115 147 | 56 208 | 24 911 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KH Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (2) | ||
LK Chief Executive Officer | Chief Executive Officer | 2025 – 2025 |
OS Chief Executive Officer | Chief Executive Officer | 2024 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2025 | |
| Board of Directors | 2023 | |
| Former (5) | ||
| Chairman | 2017 – 2021 | |
| Board of Directors | 2021 – 2024 | |
| Board of Directors | 2023 – 2024 | |
| Chairman | 2021 – 2023 | |
| Board of Directors | 2021 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Kristian Lindberg | Chief Executive Officer | 0 companies |
| Ole Severin Baugstø Hanssen | Chief Executive Officer | 0 companies |
| Kenneth Huse Halvorsen | Chief Executive Officer | 0 companies |
| Kristoffer Gjelstad Langballe | Chairman | 0 companies |
| Torbjørn Skalleberg | Chairman | 0 companies |
| Olav Heggeskog Trondsen | Board of Directors | 0 companies |
| Ida Svenningsen Eide | Board of Directors | 0 companies |
| Andreas Skalleberg | Chairman | 0 companies |
| Heidi Tegdan Skinningsrud | Board of Directors | 0 companies |
| Stina Charlene Byre | Board of Directors | 0 companies |