| Revenue | NOK 0 | — |
| EBITDA | NOK -20K | +2% |
| Net profit | NOK -9K | +23% |
| Total assets | NOK 458K | -2% |
| Equity | NOK 453K | -2% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 12 805 | 14 388 | 13 948 | 15 373 | 14 606 | 10 253 | 552 | 1 041 | 0 | 0 | 0 |
| Staff expenses | −2 299 | −2 673 | −2 544 | −2 090 | −2 397 | −789 | −427 | −931 | −3 | −0 | −0 |
| EBITDA | 1 130 | 619 | 1 011 | 1 974 | 607 | 6 506 | 15 | −20 | −13 | −20 | −20 |
| Depreciation & amort. | −36 | −39 | −39 | −42 | −49 | −78 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 1 094 | 580 | 972 | 1 931 | 558 | 6 428 | 15 | −20 | −13 | −20 | −20 |
| Net financials | −95 | −111 | −67 | −60 | −69 | 3 | 141 | 6 | 7 | 8 | 11 |
| Profit before tax | 999 | 469 | 905 | 1 871 | 489 | 6 431 | 156 | −14 | −6 | −12 | −9 |
| Tax | 270 | 129 | 227 | 449 | 123 | 1 428 | 33 | −6 | −0 | −0 | −0 |
| Net profit | 729 | 340 | 679 | 1 422 | 366 | 5 003 | 123 | −8 | −6 | −12 | −9 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 433 | 3 638 | 4 176 | 5 776 | 3 838 | 7 746 | 6 542 | 4 653 | 802 | 465 | 458 |
| Equity | 1 079 | 1 169 | 1 348 | 1 270 | 1 136 | 5 888 | 4 011 | 480 | 474 | 462 | 453 |
| Long-term debt | 1 394 | 1 269 | 1 121 | 970 | 814 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 960 | 1 199 | 1 706 | 3 536 | 1 888 | 1 858 | 2 531 | 4 173 | 328 | 4 | 5 |
| Total debt | 3 354 | 2 468 | 2 828 | 4 505 | 2 702 | 1 858 | 2 531 | 4 173 | 328 | 4 | 5 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CV Deputy Member | Deputy Member | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hjerterom As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Cathrine Venstøp Moen | Deputy Member | 0 companies |
| Jostein Moen | Chairman | 0 companies |
| Marianne Venstøp Moen | Board of Directors | 0 companies |