| Revenue | NOK 8,1M | +24% |
| EBITDA | NOK 301K | +105% |
| Net profit | NOK 255K | +140% |
| Total assets | NOK 1,8M | +37% |
| Equity | NOK 800K | +47% |
| Employees | 5 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 195 | 1 045 | 1 527 | 2 631 | 1 738 | 2 167 | 2 908 | 4 603 | 5 497 | 6 567 | 8 128 |
| Staff expenses | −100 | −603 | −710 | −651 | −741 | −941 | −1 271 | −2 546 | −2 717 | −2 927 | −2 951 |
| EBITDA | 6 | −17 | 180 | 315 | 305 | 137 | 101 | 618 | 364 | 147 | 301 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 6 | −17 | 180 | 315 | 305 | 137 | 101 | 618 | 364 | 147 | 301 |
| Net financials | −1 | 1 | −1 | 0 | 0 | 1 | −5 | −15 | −2 | −13 | 27 |
| Profit before tax | 5 | −16 | 179 | 315 | 306 | 138 | 96 | 603 | 362 | 134 | 328 |
| Tax | 3 | −0 | 41 | 72 | 71 | 30 | 20 | 138 | 94 | 27 | 73 |
| Net profit | 2 | −16 | 138 | 243 | 235 | 107 | 76 | 466 | 268 | 107 | 255 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 192 | 454 | 484 | 631 | 537 | 629 | 1 733 | 2 513 | 2 586 | 1 319 | 1 813 |
| Equity | 32 | 16 | 55 | 47 | 132 | 239 | 1 215 | 1 431 | 1 439 | 545 | 800 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10 | 0 | 0 |
| Short-term debt | 160 | 438 | 429 | 584 | 406 | 390 | 518 | 1 082 | 1 137 | 773 | 1 012 |
| Total debt | 160 | 438 | 429 | 584 | 406 | 390 | 518 | 1 082 | 1 147 | 773 | 1 012 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PJ Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Deprez Holding As | Company | 50.8% | 50.8% | 2024 |
Venundo As | Company | 25.0% | 25.0% | 2024 |
Accounting Solutions As | Company | 18.9% | 18.9% | 2024 |
Sm Holding S.R.L. | Company | 5.3% | 5.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Piet Jan Lutgart Deprez | Chief Executive Officer | 0 companies |
| Pål Gjøstein Søilen | Chairman | 0 companies |
| Henrik Lund Nielsen | Board of Directors | 0 companies |
| Andreas Vik | Chairman | 0 companies |
| Aleksander Hammer Hatteland | Board of Directors | 0 companies |