| Revenue | NOK 421K | +16% |
| EBITDA | NOK 356K | +22% |
| Net profit | NOK 171K | +49% |
| Total assets | NOK 3,2M | +0% |
| Equity | NOK 668K | +19% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 148 | 345 | 348 | 249 | 254 | 260 | 281 | 288 | 326 | 358 | 362 | 421 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 126 | 289 | 287 | 199 | 214 | 227 | 238 | 239 | 275 | 299 | 293 | 356 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −35 | −35 | −35 | −35 | −36 | −40 | −40 | −38 | −35 |
| EBIT | 0 | 126 | 289 | 287 | 164 | 180 | 193 | 203 | 203 | 235 | 259 | 255 | 322 |
| Net financials | 0 | −115 | −181 | −173 | −163 | −159 | −128 | −123 | −78 | −86 | −146 | −107 | −103 |
| Profit before tax | 0 | 11 | 108 | 114 | 1 | 21 | 64 | 81 | 125 | 149 | 113 | 148 | 219 |
| Tax | −0 | 3 | 30 | 26 | −3 | 2 | 14 | 18 | 28 | 33 | 25 | 33 | 48 |
| Net profit | 0 | 8 | 78 | 88 | 4 | 19 | 50 | 63 | 98 | 116 | 88 | 115 | 171 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 654 | 2 784 | 2 868 | 2 826 | 2 449 | 2 422 | 2 413 | 2 430 | 3 411 | 3 413 | 3 328 | 3 214 | 3 216 |
| Equity | 100 | 108 | 186 | 274 | 278 | 297 | 347 | 410 | 425 | 440 | 529 | 561 | 668 |
| Long-term debt | 2 267 | 2 262 | 2 190 | 2 102 | 2 038 | 1 984 | 1 892 | 1 809 | 2 682 | 2 540 | 2 413 | 2 287 | 2 153 |
| Short-term debt | 288 | 414 | 492 | 449 | 133 | 141 | 174 | 210 | 304 | 433 | 387 | 365 | 395 |
| Total debt | 2 554 | 2 677 | 2 682 | 2 552 | 2 171 | 2 125 | 2 065 | 2 020 | 2 986 | 2 973 | 2 799 | 2 653 | 2 548 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FO Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ulvseth Holding As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Frode Olafsen Ulvseth | Chief Executive Officer | 0 companies |
| Sebastian Thelle Ulvseth | Board of Directors | 0 companies |