| Revenue | NOK 7,8M | -10% |
| EBITDA | NOK -39K | +75% |
| Net profit | NOK -83K | +71% |
| Total assets | NOK 3M | -14% |
| Equity | NOK 1,3M | -6% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 11 968 | 7 566 | 4 439 | 8 604 | 7 768 |
| Staff expenses | −1 096 | −1 008 | −1 078 | −1 792 | −1 020 |
| EBITDA | 4 105 | 96 | −2 524 | −154 | −39 |
| Depreciation & amort. | −0 | −14 | −14 | −14 | −4 |
| EBIT | 4 104 | 82 | −2 539 | −169 | −42 |
| Net financials | −1 | −0 | 0 | −119 | −41 |
| Profit before tax | 4 103 | 82 | −2 539 | −288 | −83 |
| Tax | 855 | 20 | −3 | −0 | −0 |
| Net profit | 3 248 | 62 | −2 535 | −288 | −83 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7 623 | 5 432 | 2 651 | 3 528 | 3 023 |
| Equity | 4 157 | 4 219 | 1 684 | 1 396 | 1 313 |
| Long-term debt | 1 | 3 | 0 | 0 | 0 |
| Short-term debt | 3 465 | 1 210 | 968 | 2 133 | 1 710 |
| Total debt | 3 466 | 1 213 | 968 | 2 133 | 1 710 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PM Chief Executive Officer | Chief Executive Officer | 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2023 | |
| Former (1) | ||
| Board of Directors | 2019 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 55% | 55% | 2022 | |
| Company | 51.25% | 51.25% | 2024 | |
| Company | 48.75% | 48.75% | 2024 | |
| Company | 15% | 15% | 2022 | |
| Company | 5% | 5% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Paul Magnus Horne | Chief Executive Officer | 0 companies |
| Roy Olav Hallås | Chairman | 0 companies |
| Bjørn Eie Henriksen | Board of Directors | 0 companies |