| Revenue | NOK 9,5M | +0% |
| EBITDA | NOK 913K | -6% |
| Net profit | NOK 571K | -13% |
| Total assets | NOK 2,8M | -47% |
| Equity | NOK 1,4M | -57% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 9 100 | 9 662 | 9 561 | 9 517 | 9 470 |
| Staff expenses | −4 799 | −4 322 | −4 596 | −4 976 | −4 643 |
| EBITDA | 936 | 1 473 | 1 002 | 975 | 913 |
| Depreciation & amort. | −247 | −302 | −317 | −167 | −186 |
| EBIT | 689 | 1 171 | 685 | 808 | 727 |
| Net financials | 6 | 6 | 12 | 40 | 9 |
| Profit before tax | 695 | 1 177 | 697 | 848 | 737 |
| Tax | 153 | 259 | 153 | 188 | 166 |
| Net profit | 542 | 918 | 543 | 659 | 571 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 274 | 4 482 | 3 785 | 5 296 | 2 828 |
| Equity | 1 861 | 2 779 | 2 523 | 3 182 | 1 353 |
| Long-term debt | 14 | 0 | 10 | 0 | 0 |
| Short-term debt | 1 399 | 1 703 | 1 252 | 2 113 | 1 474 |
| Total debt | 1 412 | 1 703 | 1 262 | 2 113 | 1 474 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SD Contact Person | Contact Person | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Former (1) | ||
| Board of Directors | 2022 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2024 | |
| Individual | 20% | 20% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Sigbjørn Dalseghagen | Contact Person | 0 companies |
| Erik Skadell | Board of Directors | 0 companies |
| Roger Aksnes | Board of Directors | 0 companies |
| Ole-Gustav Ødegård | Board of Directors | 0 companies |
| Geir Andersen | Board of Directors | 0 companies |