| Revenue | NOK 7,7M | +2% |
| EBITDA | NOK -812K | +37% |
| Net profit | NOK -955K | +36% |
| Total assets | NOK 3,5M | -21% |
| Equity | NOK 420K | +161% |
| Employees | 11 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 10 037 | 6 245 | 16 433 | 7 555 | 7 713 |
| Staff expenses | −3 861 | −2 428 | −4 273 | −2 494 | −2 654 |
| EBITDA | −475 | −813 | 6 487 | −1 282 | −812 |
| Depreciation & amort. | −387 | −201 | −128 | −219 | −226 |
| EBIT | −862 | −1 015 | 6 359 | −1 501 | −1 038 |
| Net financials | −5 | −66 | −29 | 15 | 66 |
| Profit before tax | −868 | −1 081 | 6 330 | −1 486 | −973 |
| Tax | −10 | −0 | 927 | −0 | −17 |
| Net profit | −857 | −1 081 | 5 403 | −1 486 | −955 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 1 847 | 1 770 | 6 798 | 4 419 | 3 508 |
| Equity | 99 | −982 | 800 | −686 | 420 |
| Long-term debt | 119 | 1 375 | 0 | 0 | 0 |
| Short-term debt | 1 630 | 1 378 | 5 998 | 5 106 | 3 088 |
| Total debt | 1 748 | 2 752 | 5 998 | 5 106 | 3 088 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
CS Chief Executive Officer | Chief Executive Officer | 2019 |
HM Deputy Member | Deputy Member | 2014 |
CS Chief Executive Officer | Chief Executive Officer | 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Cilia Sæthershagen-Kyle | Chief Executive Officer | 0 companies |
| Helge Marcus Sæthershagen | Deputy Member | 0 companies |
| Cilia Sæthershagen | Chief Executive Officer | 0 companies |
| Helge Messelt-Sæthershagen | Chairman | 0 companies |