| Revenue | NOK 0 | — |
| EBITDA | NOK -13,2M | -20% |
| Net profit | NOK -2,5M | +92% |
| Total assets | NOK 358,5M | -24% |
| Equity | NOK 155,7M | +22% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 123 | 348 | 491 | 9 864 | 11 497 | 447 | 4 595 | 3 018 | 9 133 | 0 | 0 |
| Staff expenses | −1 836 | −2 941 | −2 740 | −1 927 | −4 408 | −143 | −4 203 | 1 734 | −3 509 | 732 | −2 079 |
| EBITDA | −413 662 | 28 777 | −74 102 | −131 417 | −374 326 | −197 | −8 609 | −5 109 | −4 323 | −10 992 | −13 170 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −23 857 | −158 096 | −549 | −65 520 | −21 928 | 42 089 |
| EBIT | −413 662 | 28 777 | −74 102 | −131 417 | −374 326 | −24 054 | −166 705 | −5 658 | −69 843 | −32 920 | 28 919 |
| Net financials | −233 010 | 285 424 | −15 682 | −311 949 | 227 715 | 93 | −14 620 | 34 619 | −33 267 | 2 198 | −31 418 |
| Profit before tax | −646 673 | 314 201 | −89 785 | −443 366 | −146 611 | −23 961 | −181 325 | 28 960 | −103 110 | −30 722 | −2 499 |
| Tax | 65 | 9 285 | 7 857 | −1 213 | −17 016 | −0 | −0 | −0 | −0 | 1 009 | −0 |
| Net profit | −646 737 | 304 916 | −97 642 | −442 153 | −129 595 | −23 961 | −181 325 | 28 960 | −103 110 | −31 731 | −2 499 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 271 851 | 650 113 | 168 112 | 130 322 | 351 569 | 59 010 | 447 367 | 538 662 | 524 700 | 471 332 | 358 456 |
| Equity | −350 117 | 264 060 | 144 490 | 105 403 | 275 166 | 46 432 | 194 707 | 211 423 | 215 919 | 127 998 | 155 744 |
| Long-term debt | 887 405 | 365 695 | 1 082 | 2 389 | 70 512 | 0 | 251 510 | 0 | 0 | 0 | 0 |
| Short-term debt | 734 562 | 20 357 | 22 540 | 22 530 | 5 892 | 12 578 | 1 151 | 327 239 | 308 781 | 343 334 | 202 712 |
| Total debt | 1 621 967 | 386 053 | 23 622 | 24 919 | 76 404 | 12 578 | 252 661 | 327 239 | 308 781 | 343 334 | 202 712 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FA Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
GC Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Finn Atle Hamre | Chief Executive Officer | 0 companies |
| Gunnar Christian Jansen | Chief Executive Officer | 0 companies |