| Revenue | NOK 10,1M | +4% |
| EBITDA | NOK 1,4M | +28% |
| Net profit | NOK 21K | +2850% |
| Total assets | NOK 6,4M | +10% |
| Equity | NOK 588K | +4% |
| Employees | 9 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 6 440 | 6 956 | 8 845 | 9 751 | 10 118 |
| Staff expenses | −1 514 | −1 670 | −1 733 | −2 498 | −3 460 |
| EBITDA | 938 | 863 | 1 006 | 1 104 | 1 413 |
| Depreciation & amort. | −493 | −458 | −602 | −866 | −1 067 |
| EBIT | 445 | 404 | 404 | 238 | 347 |
| Net financials | −46 | −47 | −139 | −230 | −317 |
| Profit before tax | 399 | 358 | 266 | 8 | 29 |
| Tax | 88 | 79 | 60 | 7 | 8 |
| Net profit | 310 | 279 | 206 | 1 | 21 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2 930 | 2 718 | 4 679 | 5 812 | 6 386 |
| Equity | 531 | 560 | 566 | 567 | 588 |
| Long-term debt | 1 064 | 697 | 1 769 | 3 667 | 3 942 |
| Short-term debt | 1 335 | 1 461 | 2 344 | 1 578 | 1 857 |
| Total debt | 2 399 | 2 158 | 4 112 | 5 245 | 5 799 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SM Chief Executive Officer | Chief Executive Officer | 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Svein Myhre Løyland | Chief Executive Officer | 0 companies |
| John-Erik Kjettorp | Chairman | 0 companies |