| Revenue | NOK 0 | — |
| EBITDA | NOK -43K | -28% |
| Net profit | NOK -53K | -28% |
| Total assets | NOK 6K | +5% |
| Equity | NOK -387K | -16% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −21 | −11 | −32 | −33 | −43 |
| Depreciation & amort. | −7 | −0 | −0 | −0 | −0 |
| EBIT | −28 | −11 | −32 | −33 | −43 |
| Net financials | −4 | −3 | −4 | −8 | −10 |
| Profit before tax | −32 | −14 | −36 | −41 | −53 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −32 | −14 | −36 | −41 | −53 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 10 | 6 | 9 | 5 | 6 |
| Equity | −243 | −256 | −293 | −334 | −387 |
| Long-term debt | 0 | 0 | 0 | 0 | 328 |
| Short-term debt | 253 | 263 | 302 | 340 | 65 |
| Total debt | 253 | 263 | 302 | 340 | 393 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
FM Chief Executive Officer | Chief Executive Officer | 2015 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2023 | |
| Former (1) | ||
| Board of Directors | 2014 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Frode Mikaelsen | Chief Executive Officer | 0 companies |
| Tord Ueland Kolstad | Board of Directors | 0 companies |
| Line Olsen | Chairman | 0 companies |