| Revenue | NOK 6,4M | -60% |
| EBITDA | NOK 4,4M | +5% |
| Net profit | NOK -1,1M | -27% |
| Total assets | NOK 83,4M | -5% |
| Equity | NOK -1,4M | -397% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 6 633 | 8 761 | 18 293 | 16 107 | 6 448 |
| Staff expenses | −0 | −0 | −0 | −0 | −2 |
| EBITDA | 1 439 | 2 269 | 4 156 | 4 200 | 4 416 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | 1 439 | 2 269 | 4 156 | 4 200 | 4 416 |
| Net financials | −1 283 | −2 265 | −3 576 | −5 319 | −5 836 |
| Profit before tax | 156 | 4 | 580 | −1 119 | −1 419 |
| Tax | 35 | −75 | 128 | −246 | −312 |
| Net profit | 121 | 79 | 452 | −873 | −1 107 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 60 886 | 83 907 | 92 347 | 87 433 | 83 386 |
| Equity | 177 | 142 | 594 | −279 | −1 386 |
| Long-term debt | 59 228 | 76 691 | 86 004 | 80 957 | 77 565 |
| Short-term debt | 1 480 | 7 074 | 5 749 | 6 755 | 7 207 |
| Total debt | 60 709 | 83 765 | 91 752 | 87 712 | 84 772 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SM Chief Executive Officer | Chief Executive Officer | 2014 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Stian Madsen | Chief Executive Officer | 0 companies |
| Stig Martin Pettersen-Moe | Chairman | 0 companies |