| Revenue | NOK 2,6M | +81% |
| EBITDA | NOK -46K | -193% |
| Net profit | NOK -52K | -214% |
| Total assets | NOK 601K | +103% |
| Equity | NOK -403K | -1365% |
| Employees | 2 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 042 | 1 364 | 1 079 | 1 217 | 1 163 | 1 702 | 1 589 | 1 808 | 1 473 | 1 423 | 2 573 |
| Staff expenses | −714 | −710 | −657 | −741 | −899 | −1 038 | −1 216 | −1 311 | −953 | −1 040 | −1 845 |
| EBITDA | −21 | 156 | −25 | −45 | −15 | 51 | −14 | −66 | −162 | 49 | −46 |
| Depreciation & amort. | −12 | −37 | −37 | −43 | −44 | −32 | −7 | −0 | −0 | −0 | −0 |
| EBIT | −33 | 119 | −63 | −88 | −59 | 19 | −21 | −66 | −162 | 49 | −46 |
| Net financials | −2 | −7 | −7 | −12 | −17 | −5 | −3 | −1 | −2 | −4 | −6 |
| Profit before tax | −35 | 112 | −70 | −101 | −76 | 14 | −25 | −67 | −164 | 46 | −52 |
| Tax | −0 | 20 | −5 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −35 | 91 | −65 | −101 | −76 | 14 | −25 | −67 | −164 | 46 | −52 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 275 | 427 | 236 | 211 | 126 | 152 | 103 | 97 | 35 | 296 | 601 |
| Equity | −5 | 86 | 22 | −79 | −155 | −140 | −165 | −232 | −396 | −28 | −403 |
| Long-term debt | 157 | 133 | 97 | 83 | 79 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 123 | 208 | 118 | 207 | 202 | 293 | 268 | 330 | 431 | 324 | 1 004 |
| Total debt | 280 | 341 | 215 | 290 | 281 | 293 | 268 | 330 | 431 | 324 | 1 004 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Benjamin Ulseth | Chairman | 0 companies |