| Revenue | NOK 27,6M | -14% |
| EBITDA | NOK 179K | -79% |
| Net profit | NOK 351K | -56% |
| Total assets | NOK 13M | -10% |
| Equity | NOK 3,1M | +1% |
| Employees | 46 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 24 192 | 27 595 | 33 786 | 31 915 | 27 588 |
| Staff expenses | −9 016 | −11 228 | −13 416 | −12 977 | −11 398 |
| EBITDA | −13 | 352 | 1 794 | 839 | 179 |
| Depreciation & amort. | −117 | −113 | −97 | −83 | −71 |
| EBIT | −130 | 239 | 1 697 | 756 | 109 |
| Net financials | 36 | −40 | 50 | 241 | 337 |
| Profit before tax | −94 | 199 | 1 748 | 997 | 445 |
| Tax | −1 | 240 | 365 | 196 | 94 |
| Net profit | −93 | −41 | 1 383 | 800 | 351 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 8 977 | 12 046 | 13 657 | 14 427 | 13 006 |
| Equity | 3 044 | 3 004 | 2 977 | 3 081 | 3 097 |
| Long-term debt | 0 | 2 200 | 1 760 | 1 320 | 880 |
| Short-term debt | 5 933 | 6 842 | 8 920 | 10 026 | 9 029 |
| Total debt | 5 933 | 9 042 | 10 680 | 11 346 | 9 909 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KE Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (2) | ||
CM Chief Executive Officer | Chief Executive Officer | 2021 – 2024 |
ES Chief Executive Officer | Chief Executive Officer | 2020 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2021 | |
| Board of Directors | 2025 | |
| Former (1) | ||
| Board of Directors | 2021 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Charlotte Mathisen Waade | Chief Executive Officer | 0 companies |
| Espen Sørvik | Chief Executive Officer | 0 companies |
| Karoline Eidshaug Engan | Chief Executive Officer | 0 companies |
| Knut Westrum Nielsen | Chairman | 0 companies |
| Mathias Nielsen | Board of Directors | 0 companies |
| Roger Stokbakken | Board of Directors | 0 companies |