| Revenue | NOK 3,4M | +3% |
| EBITDA | NOK -34K | -538% |
| Net profit | NOK -122K | -34% |
| Total assets | NOK 991K | -16% |
| Equity | NOK -99K | -520% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1 638 | 2 613 | 2 323 | 3 012 | 3 393 | 4 090 | 3 265 | 3 365 |
| Staff expenses | −675 | −874 | −799 | −1 084 | −1 167 | −1 727 | −870 | −1 007 |
| EBITDA | 71 | 97 | 52 | 128 | 131 | −211 | 8 | −34 |
| Depreciation & amort. | −13 | −49 | −73 | −101 | −113 | −106 | −67 | −63 |
| EBIT | 58 | 48 | −21 | 27 | 17 | −317 | −59 | −96 |
| Net financials | 0 | 0 | −0 | −16 | −16 | −33 | −32 | −26 |
| Profit before tax | 58 | 48 | −21 | 10 | 1 | −349 | −91 | −122 |
| Tax | 15 | 12 | −6 | 2 | 1 | 15 | −0 | −0 |
| Net profit | 43 | 36 | −16 | 8 | 0 | −364 | −91 | −122 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1 126 | 1 061 | 1 000 | 1 359 | 1 432 | 1 339 | 1 183 | 991 |
| Equity | 250 | 287 | 271 | 279 | 279 | 115 | 24 | −99 |
| Long-term debt | 14 | 17 | 12 | 222 | 137 | 591 | 683 | 604 |
| Short-term debt | 861 | 757 | 717 | 859 | 1 016 | 633 | 477 | 487 |
| Total debt | 876 | 774 | 728 | 1 080 | 1 153 | 1 225 | 1 160 | 1 090 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SA Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sjøfryd Holding As | Company | 25.0% | 25.0% | 2022 |
Espegard Holding As | Company | 25.0% | 25.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Stig Aalefjær | Chief Executive Officer | 0 companies |
| An-Magritt Drøsdal | Chairman | 0 companies |
| Morten-Halvard Eriksen | Board of Directors | 0 companies |