| Revenue | NOK 1,7M | -15% |
| EBITDA | NOK 50K | -85% |
| Net profit | NOK 21K | -92% |
| Total assets | NOK 885K | +75% |
| Equity | NOK 69K | +45% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 265 | 816 | 1 118 | 682 | 849 | 1 207 | 984 | 1 351 | 1 486 | 1 742 | 1 988 | 1 689 |
| Staff expenses | −702 | −691 | −737 | −279 | −353 | −401 | −499 | −662 | −613 | −806 | −627 | −915 |
| EBITDA | 314 | 11 | 36 | 98 | 37 | 198 | 142 | −35 | 271 | 206 | 327 | 50 |
| Depreciation & amort. | −53 | −37 | −26 | −25 | −18 | −12 | −9 | −6 | −0 | −75 | −0 | −0 |
| EBIT | 260 | −26 | 10 | 73 | 20 | 186 | 133 | −41 | 271 | 130 | 327 | 50 |
| Net financials | −0 | −1 | −1 | −0 | −0 | −9 | −666 | −40 | −20 | −23 | −0 | −22 |
| Profit before tax | 260 | −27 | 9 | 72 | 20 | 177 | −533 | −81 | 252 | 107 | 327 | 27 |
| Tax | 70 | −0 | −0 | 13 | 5 | 39 | 24 | −0 | −81 | 71 | 70 | 6 |
| Net profit | 190 | −27 | 9 | 59 | 15 | 138 | −557 | −81 | 333 | 36 | 256 | 21 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 361 | 293 | 307 | 307 | 277 | 267 | 347 | 444 | 558 | 575 | 506 | 885 |
| Equity | 226 | 199 | 208 | 268 | 122 | 61 | −496 | −577 | −244 | −208 | 48 | 69 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 774 | 733 | 567 | 397 | 226 | 96 |
| Short-term debt | 135 | 94 | 99 | 39 | 155 | 206 | 69 | 288 | 235 | 387 | 232 | 719 |
| Total debt | 135 | 94 | 99 | 39 | 155 | 206 | 843 | 1 021 | 802 | 784 | 458 | 816 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DS Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| David Solheim | Chief Executive Officer | 0 companies |
| Cathrine Solheim | Chairman | 0 companies |