| Revenue | NOK 14,7M | -74% |
| EBITDA | NOK 623K | -86% |
| Net profit | NOK 340K | -89% |
| Total assets | NOK 5,3M | -34% |
| Equity | NOK 3M | +13% |
| Employees | 5 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 10 899 | 34 083 | 80 425 | 143 895 | 160 165 | 90 758 | 78 656 | 80 666 | 56 385 | 14 706 |
| Staff expenses | −0 | −7 732 | −24 319 | −58 433 | −109 238 | −126 452 | −73 210 | −65 149 | −66 088 | −39 157 | −6 371 |
| EBITDA | −9 | 1 169 | 723 | −443 | 5 157 | −6 469 | 1 570 | 1 461 | 970 | 4 508 | 623 |
| Depreciation & amort. | −0 | −7 | −133 | −586 | −1 723 | −0 | −1 730 | −1 287 | −506 | −315 | −114 |
| EBIT | −9 | 1 163 | 590 | −1 030 | 3 435 | −6 469 | −161 | 174 | 464 | 4 192 | 508 |
| Net financials | 0 | −1 | −70 | −259 | −147 | −263 | −199 | −129 | −91 | −123 | −71 |
| Profit before tax | −9 | 1 161 | 519 | −1 289 | 3 288 | −6 732 | −360 | 45 | 373 | 4 070 | 437 |
| Tax | −0 | 310 | 128 | −415 | 772 | 198 | −0 | −1 642 | 82 | 895 | 97 |
| Net profit | −9 | 852 | 391 | −874 | 2 515 | −6 930 | −360 | 1 686 | 291 | 3 174 | 340 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 21 | 3 737 | 14 782 | 26 003 | 54 281 | 36 221 | 26 279 | 28 304 | 25 073 | 8 018 | 5 317 |
| Equity | 21 | 873 | 1 264 | −243 | 2 272 | −2 158 | −2 518 | −831 | −540 | 2 634 | 2 974 |
| Long-term debt | 0 | 143 | 988 | 1 426 | 1 737 | 2 035 | 3 887 | 2 066 | 8 021 | 312 | 1 047 |
| Short-term debt | 0 | 2 721 | 12 530 | 24 820 | 50 273 | 36 344 | 24 909 | 27 069 | 17 592 | 5 072 | 1 296 |
| Total debt | 0 | 2 865 | 13 518 | 26 246 | 52 010 | 38 379 | 28 796 | 29 135 | 25 613 | 5 384 | 2 343 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EH Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Frontline Invest As | Company | 41.0% | 41.0% | 2022 |
| Individual | 21.0% | 21.0% | 2022 | |
Sans Holding As | Company | 11.0% | 11.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Erlend Henry Strømnes | Chief Executive Officer | 0 companies |
| Parham Zarkoob | Chairman | 0 companies |
| Jonas Brodie Tobiassen | Board of Directors | 0 companies |
| Andre Standberg | Board of Directors | 0 companies |