| Revenue | NOK 271,4M | +23% |
| EBITDA | NOK 18,9M | +64% |
| Net profit | NOK 9,3M | +181% |
| Total assets | NOK 98,3M | +8% |
| Equity | NOK 45,6M | +26% |
| Employees | 81 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 118 895 | 158 809 | 187 172 | 221 204 | 271 430 |
| Staff expenses | −27 337 | −32 374 | −49 528 | −47 206 | −70 332 |
| EBITDA | 8 573 | 14 472 | 17 173 | 11 548 | 18 897 |
| Depreciation & amort. | −3 310 | −4 470 | −5 826 | −6 023 | −5 877 |
| EBIT | 5 264 | 10 002 | 11 347 | 5 525 | 13 020 |
| Net financials | −347 | −47 | −657 | −1 263 | −1 076 |
| Profit before tax | 4 917 | 9 955 | 10 690 | 4 262 | 11 944 |
| Tax | 1 089 | 2 199 | 2 462 | 947 | 2 644 |
| Net profit | 3 828 | 7 756 | 8 228 | 3 315 | 9 300 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 46 511 | 63 167 | 75 655 | 91 043 | 98 266 |
| Equity | 17 028 | 24 784 | 33 012 | 36 327 | 45 627 |
| Long-term debt | 10 733 | 10 974 | 10 543 | 9 461 | 7 434 |
| Short-term debt | 18 749 | 27 409 | 32 100 | 45 255 | 45 205 |
| Total debt | 29 483 | 38 383 | 42 644 | 54 716 | 52 639 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JR Chief Executive Officer | Chief Executive Officer | 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2024 | |
| Company | 50% | 50% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Johnny Rudolf Bratlie | Chief Executive Officer | 0 companies |
| Fredrik Dynna | Chairman | 0 companies |