| Revenue | NOK 1,6M | +19% |
| EBITDA | NOK 764K | +91% |
| Net profit | NOK 391K | +156% |
| Total assets | NOK 2,2M | +13% |
| Equity | NOK 1,5M | -15% |
| Employees | 4 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 751 | 963 | 1 102 | 1 092 | 1 152 | 1 059 | 1 170 | 1 252 | 1 218 | 1 214 | 1 340 | 1 593 |
| Staff expenses | −266 | −511 | −539 | −512 | −533 | −446 | −386 | −458 | −520 | −572 | −635 | −658 |
| EBITDA | 453 | 265 | 288 | 335 | 364 | 229 | 469 | 456 | 403 | 310 | 399 | 764 |
| Depreciation & amort. | −3 | −5 | −17 | −49 | −104 | −108 | −159 | −160 | −90 | −36 | −243 | −284 |
| EBIT | 449 | 260 | 271 | 286 | 260 | 121 | 310 | 297 | 313 | 274 | 157 | 479 |
| Net financials | 3 | 6 | 2 | 2 | 2 | 5 | 2 | 0 | 14 | 24 | 39 | 22 |
| Profit before tax | 452 | 266 | 273 | 288 | 262 | 127 | 312 | 297 | 327 | 299 | 196 | 501 |
| Tax | 120 | 72 | 68 | 69 | 59 | 28 | 69 | 65 | 72 | 66 | 43 | 110 |
| Net profit | 332 | 194 | 205 | 219 | 203 | 99 | 243 | 232 | 255 | 233 | 153 | 391 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 698 | 894 | 1 105 | 1 194 | 1 404 | 1 470 | 1 721 | 1 690 | 1 806 | 1 837 | 1 940 | 2 184 |
| Equity | 354 | 548 | 753 | 972 | 1 175 | 1 274 | 1 517 | 1 349 | 1 326 | 1 559 | 1 712 | 1 453 |
| Long-term debt | 1 | 0 | 3 | 6 | 26 | 17 | 25 | 46 | 45 | 34 | 44 | 0 |
| Short-term debt | 342 | 346 | 349 | 216 | 203 | 179 | 179 | 296 | 434 | 243 | 184 | 660 |
| Total debt | 344 | 346 | 352 | 222 | 228 | 196 | 203 | 341 | 480 | 278 | 228 | 732 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DE Deputy Member | Deputy Member | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Dag Erik Løken | Deputy Member | 0 companies |
| Svein Erik Løken | Chairman | 0 companies |