| Revenue | NOK 2,9M | +47% |
| EBITDA | NOK 182K | -9% |
| Net profit | NOK 41K | -28% |
| Total assets | NOK 543K | +9% |
| Equity | NOK 316K | +15% |
| Employees | 3 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 083 | 1 137 | 1 580 | 1 146 | 1 146 | 2 124 | 1 355 | 1 491 | 2 393 | 1 946 | 2 863 |
| Staff expenses | −0 | −0 | −0 | −0 | −135 | −129 | −55 | −95 | −294 | −89 | −160 |
| EBITDA | 19 | 63 | 8 | 48 | 128 | 193 | 198 | 161 | 177 | 200 | 182 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −130 | −146 | −151 | −140 | −159 | −107 | −113 |
| EBIT | 19 | 63 | 8 | 48 | −1 | 46 | 46 | 22 | 18 | 93 | 70 |
| Net financials | −2 | −0 | 2 | 2 | −36 | −42 | −41 | −29 | −25 | −21 | −17 |
| Profit before tax | 17 | 63 | 10 | 50 | −37 | 4 | 5 | −8 | −7 | 72 | 52 |
| Tax | −0 | −0 | 3 | 12 | −0 | −0 | −0 | −0 | −12 | 16 | 11 |
| Net profit | 12 | 46 | 8 | 38 | −37 | 4 | 5 | −8 | 5 | 56 | 41 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 322 | 280 | 292 | 420 | 769 | 1 008 | 564 | 507 | 391 | 497 | 543 |
| Equity | 161 | 206 | 214 | 252 | 214 | 219 | 224 | 216 | 220 | 275 | 316 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 161 | 73 | 78 | 169 | 555 | 789 | 340 | 291 | 171 | 222 | 227 |
| Total debt | 161 | 73 | 78 | 169 | 555 | 789 | 340 | 291 | 171 | 222 | 227 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Andreas Christensen Våge | Chairman | 0 companies |
| Annbjørg Naterstad Våge | Board of Directors | 0 companies |