| Revenue | NOK 154,7M | -27% |
| EBITDA | NOK -92,8M | -66% |
| Net profit | NOK -176,8M | -38% |
| Total assets | NOK 702,7M | -8% |
| Equity | NOK 355,2M | -5% |
| Employees | 100 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 126 | 0 | 3 154 | 14 621 | 75 752 | 184 944 | 365 134 | 336 838 | 451 597 | 211 715 | 154 733 |
| Staff expenses | −1 672 | −3 747 | −3 334 | −15 468 | −33 857 | −30 041 | −27 975 | −393 570 | −91 215 | −81 450 | −99 355 |
| EBITDA | −2 008 | −7 403 | −6 249 | −32 736 | −31 518 | 43 775 | 160 678 | −244 603 | −69 902 | −56 071 | −92 845 |
| Depreciation & amort. | −0 | −9 | −99 | −7 742 | −21 787 | −38 916 | −42 887 | −63 927 | −52 661 | −64 401 | −60 999 |
| EBIT | −2 008 | −7 412 | −6 348 | −40 478 | −53 305 | 4 859 | 117 791 | −308 530 | −122 563 | −120 472 | −153 844 |
| Net financials | 4 | −49 | −39 | 326 | 2 068 | −23 380 | −13 358 | 34 013 | 9 835 | −7 771 | −23 001 |
| Profit before tax | −2 003 | −7 461 | −6 387 | −40 152 | −51 237 | −18 521 | 104 433 | −274 517 | −112 728 | −128 243 | −176 845 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | 3 588 | −18 365 | −0 | −0 | −0 |
| Net profit | −2 003 | −7 461 | −6 387 | −40 152 | −51 237 | −18 521 | 100 845 | −256 152 | −112 728 | −128 243 | −176 845 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 975 | 4 662 | 45 498 | 187 678 | 175 396 | 180 863 | 300 301 | 695 883 | 710 637 | 764 677 | 702 668 |
| Equity | −690 | 3 633 | 39 560 | 165 978 | 127 657 | 116 219 | 217 296 | 505 823 | 384 554 | 374 601 | 355 168 |
| Long-term debt | 1 655 | 0 | 0 | 2 728 | 0 | 6 534 | 8 956 | 32 132 | 7 650 | 116 424 | 201 316 |
| Short-term debt | 1 009 | 1 029 | 5 938 | 18 972 | 44 875 | 58 110 | 74 048 | 157 929 | 318 433 | 273 652 | 146 184 |
| Total debt | 2 665 | 1 029 | 5 938 | 21 700 | 44 875 | 64 644 | 83 004 | 190 061 | 326 083 | 390 076 | 347 500 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MA Observer | Observer | 2025 | — | — |
RI Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
GS Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
FA Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
SO Observer | Observer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sonstad As | Company | 12.0% | 12.0% | 2024 |
| Individual | 10.8% | 10.8% | 2022 | |
Mertoun Capital As | Company | 7.5% | 7.5% | 2024 |
Mustang Capital As | Company | 6.5% | 6.5% | 2024 |
KOLBERG MOTORS AS | Company | 6.0% | 6.0% | 2024 |
Som Holding As | Company | 4.6% | 4.6% | 2024 |
Mp Pensjon Pk | Company | 3.5% | 3.5% | 2024 |
Portia As | Company | 3.4% | 3.4% | 2024 |
Rbc Investor Services Trust | Company | 3.4% | 3.4% | 2024 |
Ttc Invest As | Company | 3.0% | 3.0% | 2024 |
Inak 3 As | Company | 3.0% | 3.0% | 2024 |
Songa Capital As | Company | 3.0% | 3.0% | 2024 |
Gjeh Pty Ltd Atf Gjeh Family Trust | Company | 3.0% | 3.0% | 2023 |
Viola As | Company | 3.0% | 3.0% | 2024 |
| Individual | 2.9% | 2.9% | 2022 | |
G&J Williams Property Pty Lt | Company | 2.8% | 2.8% | 2024 |
Invest 102 As | Company | 2.7% | 2.7% | 2024 |
| Individual | 2.7% | 2.7% | 2022 | |
Melver Invest As | Company | 2.6% | 2.6% | 2024 |
The Northern Trust Comp, London Br | Company | 2.5% | 2.5% | 2024 |
Clearstream Banking S.A. | Company | 2.1% | 2.1% | 2024 |
Skips As Tudor | Company | 1.9% | 1.9% | 2024 |
Multiplikator As | Company | 1.8% | 1.8% | 2024 |
Cressida As | Company | 1.7% | 1.7% | 2024 |
Rivertown Trading As | Company | 1.6% | 1.6% | 2024 |
Jahatt As | Company | 1.5% | 1.5% | 2024 |
Hpa Holding As | Company | 1.5% | 1.5% | 2024 |
Rauma Invest As | Company | 1.1% | 1.1% | 2024 |
Korinvest As | Company | 1.1% | 1.1% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Michael A Brandofino | Observer | 0 companies |
| Rosa Ingimundardottir Stensen | Chief Executive Officer | 0 companies |
| Graham Spencer Williams | Chief Executive Officer | 0 companies |
| Fredrik Alexander Woxen | Chief Executive Officer | 0 companies |
| Stein Ove Eriksen | Observer | 0 companies |
| Jostein Devold | Board of Directors | 0 companies |
| Jon Øyvind Eriksen | Chairman | 0 companies |
| Anika Blanche Kreider Jovik | Board of Directors | 0 companies |
| Kristian Kolberg | Board of Directors | 0 companies |
| Per Kåre Haug Kogstad | Board of Directors | 0 companies |
| Bente Sollid | Board of Directors | 0 companies |
| Keith Charles King Jr | Board of Directors | 0 companies |