| Revenue | NOK 2M | -4% |
| EBITDA | NOK 319K | -15% |
| Net profit | NOK 84K | +1189% |
| Total assets | NOK 1,8M | -15% |
| Equity | NOK 1,3M | -9% |
| Employees | 8 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3 189 | 3 412 | 1 839 | 2 092 | 2 001 |
| Staff expenses | −1 224 | −1 364 | −1 115 | −1 055 | −1 074 |
| EBITDA | 1 191 | 1 156 | 112 | 374 | 319 |
| Depreciation & amort. | −656 | −595 | −422 | −325 | −179 |
| EBIT | 534 | 561 | −311 | 50 | 140 |
| Net financials | −59 | −37 | −39 | −41 | −32 |
| Profit before tax | 476 | 524 | −349 | 8 | 108 |
| Tax | 107 | 116 | −76 | 2 | 24 |
| Net profit | 368 | 407 | −274 | 7 | 84 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 238 | 3 085 | 2 317 | 2 154 | 1 826 |
| Equity | 1 687 | 1 694 | 1 420 | 1 427 | 1 302 |
| Long-term debt | 1 057 | 874 | 688 | 498 | 295 |
| Short-term debt | 494 | 516 | 208 | 229 | 229 |
| Total debt | 1 551 | 1 391 | 897 | 727 | 524 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
EM Chief Executive Officer | Chief Executive Officer | 2014 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2019 | |
| Chairman | 2019 | |
| Board of Directors | 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 45% | 45% | 2022 | |
| Individual | 10% | 10% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Erlend Mikal Hjelme | Chief Executive Officer | 0 companies |
| Gro Marita Stennes Valdal | Board of Directors | 0 companies |
| Inge Sunde | Chairman | 0 companies |
| Trond Lervik | Board of Directors | 0 companies |