| Revenue | NOK 7,1M | +35% |
| EBITDA | NOK 1,6M | -36% |
| Net profit | NOK 364K | -63% |
| Total assets | NOK 29,7M | -5% |
| Equity | NOK 20,5M | +2% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5 033 | 3 915 | 4 451 | 5 223 | 7 073 |
| Staff expenses | −83 | −40 | −42 | −60 | −93 |
| EBITDA | 833 | 311 | 2 596 | 2 488 | 1 592 |
| Depreciation & amort. | −737 | −821 | −809 | −760 | −760 |
| EBIT | 97 | −510 | 1 787 | 1 728 | 832 |
| Net financials | −268 | −229 | −281 | −467 | −361 |
| Profit before tax | −171 | −739 | 1 506 | 1 261 | 471 |
| Tax | −33 | −161 | 332 | 282 | 106 |
| Net profit | −138 | −578 | 1 173 | 979 | 364 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 28 024 | 28 894 | 32 254 | 31 218 | 29 747 |
| Equity | 18 545 | 17 967 | 19 140 | 20 119 | 20 483 |
| Long-term debt | 8 732 | 10 511 | 11 551 | 10 022 | 8 499 |
| Short-term debt | 747 | 416 | 1 563 | 1 077 | 765 |
| Total debt | 9 479 | 10 927 | 13 114 | 11 099 | 9 264 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TN Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (4) | ||
TG Deputy Member | Deputy Member | 2022 – 2025 |
PF Deputy Member | Deputy Member | 2016 – 2021 |
TØ Deputy Member | Deputy Member | 2022 – 2025 |
KH Deputy Member | Deputy Member | 2016 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2025 | |
| Former (7) | ||
| Chairman | 2025 – 2025 | |
| Board of Directors | 2016 – 2021 | |
| Board of Directors | 2022 – 2025 | |
| Board of Directors | 2022 – 2025 | |
| Chairman | 2022 – 2025 | |
| Board of Directors | 2022 – 2025 | |
| Chairman | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 | |
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tommy Gåsland | Deputy Member | 0 companies |
| Preben Falentin Sørensen | Deputy Member | 0 companies |
| Terje Østvang | Deputy Member | 0 companies |
| Kristoffer Halvorsen | Deputy Member | 0 companies |
| Trond Nilsen | Chief Executive Officer | 0 companies |
| Mathias Aas Rolid | Chairman | 0 companies |
| Bjørn Ziegemann | Board of Directors | 0 companies |
| Edvard Ryholt | Board of Directors | 0 companies |
| Mathias Rolid Aas | Chairman | 0 companies |
| Marit Therese Sinnes | Board of Directors | 0 companies |
| Terje Byberg | Chairman | 0 companies |
| Ståle Moe Lund | Board of Directors | 0 companies |
| Roy Christensen | Chairman | 0 companies |