| Revenue | NOK 44M | -6% |
| EBITDA | NOK -2,8M | -16% |
| Net profit | NOK -3,7M | -59% |
| Total assets | NOK 18,7M | -11% |
| Equity | NOK 3,3M | -27% |
| Employees | 18 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 57 146 | 56 630 | 50 070 | 46 704 | 43 986 |
| Staff expenses | −8 392 | −9 056 | −9 522 | −10 408 | −9 729 |
| EBITDA | 2 702 | 1 744 | 1 155 | −2 426 | −2 809 |
| Depreciation & amort. | −145 | −120 | −139 | −147 | −156 |
| EBIT | 2 557 | 1 625 | 1 016 | −2 573 | −2 965 |
| Net financials | −221 | −192 | −271 | −419 | −547 |
| Profit before tax | 2 336 | 1 433 | 745 | −2 992 | −3 512 |
| Tax | 527 | 332 | 171 | −657 | 204 |
| Net profit | 1 809 | 1 100 | 574 | −2 335 | −3 716 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 17 380 | 17 080 | 19 620 | 20 930 | 18 699 |
| Equity | 5 832 | 6 932 | 7 432 | 4 524 | 3 308 |
| Long-term debt | 2 905 | 2 475 | 2 173 | 1 863 | 1 552 |
| Short-term debt | 8 643 | 7 674 | 10 014 | 14 543 | 13 839 |
| Total debt | 11 548 | 10 149 | 12 187 | 16 406 | 15 391 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
OH Deputy Member | Deputy Member | 2014 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2014 | |
| Board of Directors | 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Hermansen | Deputy Member | 0 companies |
| Leif Gjerde | Chairman | 0 companies |
| Alexander Gjerde | Board of Directors | 0 companies |