| Revenue | NOK 3,4M | +9% |
| EBITDA | NOK -137K | -44% |
| Net profit | NOK -139K | -42% |
| Total assets | NOK 602K | -31% |
| Equity | NOK 257K | -35% |
| Employees | 13 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 880 | 3 726 | 3 751 | 3 666 | 3 555 | 3 325 | 2 938 | 2 803 | 2 782 | 3 148 | 3 423 |
| Staff expenses | −1 223 | −1 709 | −1 739 | −1 710 | −1 794 | −1 663 | −1 430 | −1 618 | −1 596 | −1 680 | −1 845 |
| EBITDA | 235 | 256 | 318 | 219 | 114 | 19 | 93 | −311 | −349 | −95 | −137 |
| Depreciation & amort. | −81 | −100 | −105 | −105 | −108 | −33 | −15 | −11 | −11 | −5 | −5 |
| EBIT | 153 | 156 | 213 | 114 | 6 | −14 | 78 | −322 | −360 | −100 | −142 |
| Net financials | −18 | −12 | −0 | 2 | 4 | 4 | 4 | 3 | 2 | 2 | 3 |
| Profit before tax | 135 | 143 | 213 | 116 | 9 | −10 | 81 | −319 | −358 | −98 | −139 |
| Tax | 35 | 39 | 55 | 42 | 16 | 0 | 10 | −73 | −81 | −0 | −0 |
| Net profit | 100 | 104 | 158 | 74 | −7 | −10 | 71 | −246 | −277 | −98 | −139 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 832 | 925 | 1 068 | 979 | 880 | 771 | 772 | 786 | 960 | 872 | 602 |
| Equity | 190 | 294 | 303 | 307 | 300 | 289 | 360 | 374 | 384 | 396 | 257 |
| Long-term debt | 250 | 144 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 392 | 487 | 765 | 672 | 581 | 481 | 411 | 412 | 576 | 476 | 346 |
| Total debt | 642 | 631 | 765 | 672 | 581 | 481 | 411 | 412 | 576 | 476 | 346 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ML Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Midtvest Valdres As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| May-Nina Loberg | Chief Executive Officer | 0 companies |
| Stian Midtsveen | Chairman | 0 companies |