| Revenue | NOK 67,9M | -10% |
| EBITDA | NOK -16,1M | -72% |
| Net profit | NOK -19,3M | -138% |
| Total assets | NOK 14,3M | -19% |
| Equity | NOK -10,9M | -407% |
| Employees | 5 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 187 014 | 125 092 | 104 076 | 75 391 | 67 863 |
| Staff expenses | −18 105 | −18 157 | −16 546 | −15 653 | −19 462 |
| EBITDA | 16 963 | −14 599 | −1 797 | −9 394 | −16 116 |
| Depreciation & amort. | −250 | −317 | −265 | −267 | −244 |
| EBIT | 16 713 | −14 916 | −2 062 | −9 660 | −16 360 |
| Net financials | −64 | −125 | −292 | −739 | −1 110 |
| Profit before tax | 16 648 | −15 041 | −2 354 | −10 399 | −17 470 |
| Tax | 3 672 | −3 302 | −518 | −2 286 | 1 810 |
| Net profit | 12 976 | −11 739 | −1 836 | −8 113 | −19 280 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 45 435 | 38 016 | 37 266 | 17 641 | 14 304 |
| Equity | 16 285 | 7 791 | 5 955 | −2 159 | −10 939 |
| Long-term debt | 1 622 | 1 235 | 476 | 0 | 8 992 |
| Short-term debt | 27 527 | 28 990 | 30 836 | 19 800 | 16 250 |
| Total debt | 29 149 | 30 225 | 31 311 | 19 800 | 25 243 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2025 | |
| Board of Directors | 2020 | |
| Chairman | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 | |
| Company | 21.99% | 21.99% | 2022 | |
| Company | 21.99% | 21.99% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Arne Austad | Chairman | 0 companies |
| Andres Madalik | Board of Directors | 0 companies |
| Tonu Toomik | Chairman | 0 companies |