| Revenue | NOK 38,2M | -32% |
| EBITDA | NOK 1,7M | +152% |
| Net profit | NOK -267K | +93% |
| Total assets | NOK 14,8M | -20% |
| Equity | NOK -2,6M | -12% |
| Employees | 15 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 100 625 | 99 574 | 79 755 | 55 871 | 38 171 |
| Staff expenses | −12 564 | −14 719 | −15 825 | −12 217 | −9 187 |
| EBITDA | 7 968 | 1 879 | −882 | −3 280 | 1 705 |
| Depreciation & amort. | −209 | −168 | −197 | −290 | −318 |
| EBIT | 7 759 | 1 711 | −1 079 | −3 570 | 1 387 |
| Net financials | −418 | −585 | −1 007 | −1 257 | −1 714 |
| Profit before tax | 7 341 | 1 127 | −2 086 | −4 827 | −327 |
| Tax | 1 341 | 238 | −456 | −1 062 | −60 |
| Net profit | 6 000 | 889 | −1 631 | −3 765 | −267 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 16 226 | 29 404 | 29 671 | 18 382 | 14 769 |
| Equity | 2 199 | 3 088 | 1 458 | −2 308 | −2 575 |
| Long-term debt | 0 | 0 | 0 | 0 | 208 |
| Short-term debt | 14 027 | 26 316 | 28 213 | 20 431 | 17 136 |
| Total debt | 14 027 | 26 316 | 28 213 | 20 690 | 17 344 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SF Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
ET Chief Executive Officer | Chief Executive Officer | 2021 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2026 | |
| Board of Directors | 2023 | |
| Former (6) | ||
| Board of Directors | 2022 – 2022 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2023 – 2023 | |
| Chairman | 2022 – 2023 | |
| Board of Directors | 2023 – 2023 | |
| Board of Directors | 2021 – 2022 | |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Elisabeth Taylor Eldor | Chief Executive Officer | 0 companies |
| Stein Frode Ertzeid | Chief Executive Officer | 0 companies |
| Tore Mæland | Board of Directors | 0 companies |
| Terje Normann Johanssen | Board of Directors | 0 companies |
| Torgeir Ertzeid | Board of Directors | 0 companies |
| Are Ertzeid | Board of Directors | 0 companies |
| Terje With Andersen | Board of Directors | 0 companies |
| Tore Ruud Mæland | Board of Directors | 0 companies |
| Ståle Myhre | Chairman | 0 companies |
| Axel Kedenburg | Board of Directors | 0 companies |
| Laila Nyborg | Board of Directors | 0 companies |