| Revenue | NOK 95,2M | +8% |
| EBITDA | NOK 68,1M | +8% |
| Net profit | NOK 44M | +13% |
| Total assets | NOK 311,1M | -5% |
| Equity | NOK 124M | -1% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 56 231 | 58 237 | 72 323 | 88 198 | 95 227 |
| Staff expenses | −11 958 | −12 703 | −12 688 | −0 | −0 |
| EBITDA | 33 759 | 32 851 | 47 616 | 63 285 | 68 067 |
| Depreciation & amort. | −13 809 | −13 827 | −13 649 | −13 628 | −13 107 |
| EBIT | 19 950 | 19 024 | 33 967 | 49 657 | 54 960 |
| Net financials | −10 066 | −9 414 | −13 799 | −11 946 | −10 744 |
| Profit before tax | 9 884 | 9 610 | 20 168 | 37 711 | 44 216 |
| Tax | −0 | −0 | −0 | −1 119 | 194 |
| Net profit | 6 674 | 12 426 | 20 168 | 38 830 | 44 022 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 349 266 | 342 288 | 342 043 | 327 321 | 311 114 |
| Equity | 142 392 | 154 818 | 126 444 | 125 012 | 123 952 |
| Long-term debt | 186 940 | 168 044 | 198 997 | 185 144 | 170 368 |
| Short-term debt | 19 934 | 19 426 | 16 602 | 17 165 | 16 794 |
| Total debt | 206 874 | 187 470 | 215 599 | 202 309 | 187 162 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
AH Deputy Member | Deputy Member | 2022 – 2025 |
MF Chief Executive Officer | Chief Executive Officer | 2017 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Former (4) | ||
| Board of Directors | 2022 – 2025 | |
| Chairman | 2019 – 2021 | |
| Chairman | 2022 – 2025 | |
| Board of Directors | 2022 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2024 | |
| Company | 50% | 50% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Anne Hovland | Deputy Member | 0 companies |
| Mark Francis Martecchini | Chief Executive Officer | 0 companies |
| Jens Frederik Gruner-Hegge | Board of Directors | 0 companies |
| Tore Hopen | Board of Directors | 0 companies |
| Christiaan Van Steenbergen | Chairman | 0 companies |
| Bjarke Degn Nissen | Chairman | 0 companies |
| Christian Fredrik Mathiesen | Chairman | 0 companies |
| Fredrik Advocaat Lund | Board of Directors | 0 companies |