| Revenue | NOK 6,2M | +11% |
| EBITDA | NOK -624K | -317% |
| Net profit | NOK -982K | -2749% |
| Total assets | NOK 6,5M | +102% |
| Equity | NOK -99K | -111% |
| Employees | 5 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 787 | 1 613 | 2 082 | 2 491 | 1 907 | 3 078 | 4 002 | 4 766 | 5 229 | 5 552 | 6 155 |
| Staff expenses | −0 | −183 | −375 | −539 | −542 | −1 035 | −1 346 | −1 775 | −1 885 | −2 182 | −3 050 |
| EBITDA | 129 | 106 | 188 | 65 | 0 | 212 | 636 | 248 | 280 | 288 | −624 |
| Depreciation & amort. | −16 | −22 | −62 | −55 | −57 | −57 | −75 | −164 | −219 | −258 | −363 |
| EBIT | 113 | 84 | 126 | 11 | −57 | 155 | 561 | 83 | 61 | 30 | −988 |
| Net financials | 0 | −1 | −7 | −1 | −2 | −0 | −1 | −15 | −2 | −3 | −2 |
| Profit before tax | 113 | 84 | 119 | 9 | −59 | 155 | 560 | 69 | 59 | 26 | −990 |
| Tax | 31 | 25 | 13 | 2 | −0 | 34 | 123 | 45 | 21 | −11 | −8 |
| Net profit | 83 | 58 | 106 | 7 | −59 | 121 | 437 | 24 | 38 | 37 | −982 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 231 | 424 | 689 | 1 262 | 1 170 | 1 470 | 1 995 | 2 493 | 2 716 | 3 192 | 6 455 |
| Equity | 113 | 171 | 277 | 284 | 225 | 346 | 783 | 808 | 846 | 883 | −99 |
| Long-term debt | 0 | 5 | 42 | 42 | 42 | 42 | 42 | 746 | 437 | 892 | 4 885 |
| Short-term debt | 118 | 233 | 370 | 937 | 904 | 1 082 | 1 170 | 939 | 1 433 | 1 417 | 1 669 |
| Total debt | 118 | 238 | 412 | 979 | 945 | 1 124 | 1 212 | 1 685 | 1 870 | 2 309 | 6 554 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KR Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Kai Roger Strøm | Chief Executive Officer | 0 companies |