| Revenue | NOK 13,5M | +44% |
| EBITDA | NOK 1,5M | +419% |
| Net profit | NOK 1,1M | +1178% |
| Total assets | NOK 3,5M | +51% |
| Equity | NOK 1,3M | +557% |
| Employees | 10 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 814 | 5 857 | 6 442 | 6 308 | 7 019 | 7 641 | 7 657 | 9 087 | 7 897 | 9 379 | 13 474 |
| Staff expenses | −922 | −1 273 | −1 481 | −1 392 | −1 373 | −1 556 | −1 829 | −1 839 | −1 906 | −2 507 | −3 210 |
| EBITDA | −2 | −124 | 443 | 156 | −230 | 755 | 87 | 489 | 167 | 296 | 1 534 |
| Depreciation & amort. | −33 | −20 | −20 | −20 | −10 | −92 | −138 | −177 | −210 | −229 | −185 |
| EBIT | −35 | −144 | 423 | 136 | −240 | 664 | −50 | 312 | −43 | 67 | 1 349 |
| Net financials | −44 | −49 | −50 | −35 | −35 | −71 | −72 | −78 | −76 | −85 | −98 |
| Profit before tax | −79 | −193 | 374 | 101 | −275 | 593 | −122 | 234 | −119 | −18 | 1 251 |
| Tax | 28 | 127 | 3 | 32 | −0 | 40 | −0 | 7 | 4 | 82 | 170 |
| Net profit | −107 | −320 | 370 | 69 | −275 | 552 | −122 | 228 | −123 | −100 | 1 081 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 840 | 1 455 | 1 858 | 1 731 | 1 468 | 1 898 | 2 346 | 2 641 | 2 718 | 2 318 | 3 498 |
| Equity | −84 | −404 | −34 | 35 | −240 | 312 | 190 | 418 | 294 | 194 | 1 275 |
| Long-term debt | 853 | 568 | 448 | 310 | 155 | 601 | 642 | 542 | 453 | 358 | 521 |
| Short-term debt | 1 070 | 1 291 | 1 444 | 1 386 | 1 554 | 985 | 1 513 | 1 681 | 1 970 | 1 765 | 1 702 |
| Total debt | 1 923 | 1 860 | 1 892 | 1 697 | 1 709 | 1 586 | 2 155 | 2 223 | 2 423 | 2 123 | 2 223 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CH Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
LO Deputy Member | Deputy Member | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Christian Haveland | Chief Executive Officer | 0 companies |
| Lars Ove Stenevik | Deputy Member | 0 companies |
| Kai Eliassen | Board of Directors | 0 companies |