| Revenue | NOK 3,6M | -17% |
| EBITDA | NOK 793K | +38% |
| Net profit | NOK 789K | +38% |
| Total assets | NOK 910K | -60% |
| Equity | NOK -4,2M | +16% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1 748 | 2 880 | 6 728 | 5 674 | 6 810 | 5 247 | 4 365 | 3 616 |
| Staff expenses | −2 368 | −3 371 | −4 035 | −4 341 | −3 669 | −2 727 | −964 | −989 |
| EBITDA | −1 602 | −1 858 | 175 | −2 198 | −285 | 257 | 573 | 793 |
| Depreciation & amort. | −13 | −19 | −19 | −17 | −18 | −10 | −0 | −0 |
| EBIT | −1 615 | −1 877 | 156 | −2 215 | −303 | 247 | 573 | 793 |
| Net financials | 60 | −29 | −40 | −4 | 22 | 3 | −1 | −4 |
| Profit before tax | −1 555 | −1 906 | 116 | −2 219 | −282 | 250 | 572 | 789 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −1 555 | −1 906 | 116 | −2 219 | −282 | 250 | 572 | 789 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 3 859 | 2 878 | 1 217 | 1 827 | 1 326 | 2 265 | 910 |
| Equity | 0 | −3 461 | −3 318 | −5 537 | −5 819 | −5 568 | −4 996 | −4 207 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 7 320 | 6 196 | 6 754 | 7 646 | 6 895 | 7 262 | 5 118 |
| Total debt | 0 | 7 320 | 6 196 | 6 754 | 7 646 | 6 895 | 7 262 | 5 118 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GB Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
SK Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Gunnlaugur B Hjartarson | Chief Executive Officer | 0 companies |
| Sten-Roger Karlsen | Chief Executive Officer | 0 companies |
| Vidar Andre Løken | Board of Directors | 0 companies |
| Johnny Fabricius Iversen | Chairman | 0 companies |
| Henrik Hansen | Board of Directors | 0 companies |