| Revenue | NOK 10,6M | +101% |
| EBITDA | NOK -3,1M | +65% |
| Net profit | NOK -4,2M | +57% |
| Total assets | NOK 14,2M | -21% |
| Equity | NOK 1,5M | -74% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 11 859 | 17 538 | 7 939 | 5 262 | 10 562 |
| Staff expenses | −2 168 | −2 998 | −5 384 | −5 444 | −4 535 |
| EBITDA | 381 | 1 332 | −4 841 | −8 782 | −3 104 |
| Depreciation & amort. | −383 | −483 | −527 | −505 | −474 |
| EBIT | −2 | 848 | −5 368 | −9 287 | −3 578 |
| Net financials | −1 048 | −784 | −344 | −271 | −574 |
| Profit before tax | −1 050 | 65 | −5 712 | −9 558 | −4 152 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −1 050 | 65 | −5 712 | −9 558 | −4 152 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 8 530 | 26 469 | 19 209 | 18 019 | 14 244 |
| Equity | −717 | 21 347 | 16 468 | 5 604 | 1 452 |
| Long-term debt | 1 591 | 1 301 | 96 | 10 377 | 10 929 |
| Short-term debt | 7 655 | 3 821 | 2 645 | 2 038 | 1 862 |
| Total debt | 9 246 | 5 121 | 2 741 | 12 415 | 12 792 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Former (7) | ||
JA | Board of Directors | 2020 – 2021 |
| Chairman | 2021 – 2022 | |
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 2020 – 2021 | |
| Chairman | 2020 – 2021 | |
| Board of Directors | 2021 – 2021 | |
| Deputy Chairman | 2020 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Gaea Outdoor Holdings B.V. | Company | 87.96% | 87.96% | 2024 |
| Individual | 60.13% | 60.13% | 2022 | |
Mountainlife S.L | Company | 5% | 5% | 2024 |
Ewp Capital Trust | Company | 3.84% | 3.84% | 2024 |
| Individual | 3.19% | 3.19% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Joar Alm | Board of Directors | 0 companies |
| Bjarte Andre Hollevik | Chairman | 0 companies |
| Gael Gregory Bouguet | Board of Directors | 0 companies |
| Arne Sandvik | Board of Directors | 0 companies |
| Leiv-Bjørn Walle | Board of Directors | 0 companies |
| Arvid Einar Hollevik | Chairman | 0 companies |
| Matthieu Yannick Rene Lefort | Board of Directors | 0 companies |
| Ketil Sundelin | Deputy Chairman | 0 companies |
| Xavier Louis Arnaud Giboin | Board of Directors | 0 companies |
| Elton Scott Forrest | Chairman | 0 companies |