| Revenue | NOK 10,1M | +8% |
| EBITDA | NOK 2,9M | -6% |
| Net profit | NOK 1,8M | -13% |
| Total assets | NOK 10,6M | +1% |
| Equity | NOK 7,5M | +10% |
| Employees | 7 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 433 | 4 330 | 5 229 | 5 694 | 5 712 | 6 551 | 7 011 | 6 143 | 7 041 | 8 192 | 9 329 | 10 050 |
| Staff expenses | −991 | −914 | −1 356 | −1 243 | −1 384 | −1 470 | −1 730 | −2 078 | −2 293 | −2 594 | −2 886 | −3 127 |
| EBITDA | 840 | 1 535 | 1 529 | 1 910 | 1 520 | 2 099 | 2 290 | 1 645 | 2 135 | 1 869 | 3 051 | 2 856 |
| Depreciation & amort. | −0 | −0 | −38 | −129 | −150 | −147 | −124 | −118 | −172 | −260 | −404 | −523 |
| EBIT | 840 | 1 535 | 1 492 | 1 781 | 1 370 | 1 952 | 2 166 | 1 527 | 1 963 | 1 609 | 2 648 | 2 333 |
| Net financials | 0 | 3 | −41 | −116 | −87 | −74 | −38 | 0 | 5 | 36 | 64 | 67 |
| Profit before tax | 841 | 1 538 | 1 450 | 1 665 | 1 283 | 1 879 | 2 128 | 1 527 | 1 968 | 1 645 | 2 712 | 2 399 |
| Tax | 225 | 416 | 363 | 400 | 297 | 429 | 477 | 326 | 444 | 339 | 596 | 550 |
| Net profit | 615 | 1 122 | 1 088 | 1 264 | 986 | 1 450 | 1 652 | 1 201 | 1 525 | 1 306 | 2 116 | 1 849 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 231 | 2 052 | 5 548 | 5 872 | 6 567 | 7 322 | 6 634 | 6 789 | 8 598 | 8 935 | 10 460 | 10 563 |
| Equity | 545 | 968 | 1 855 | 2 620 | 3 106 | 3 856 | 5 008 | 5 709 | 6 233 | 6 739 | 6 805 | 7 454 |
| Long-term debt | 0 | 0 | 2 866 | 2 198 | 2 090 | 1 943 | 0 | 0 | 0 | 9 | 16 | 0 |
| Short-term debt | 686 | 1 084 | 826 | 1 054 | 1 371 | 1 523 | 1 626 | 1 080 | 2 365 | 2 186 | 3 639 | 3 109 |
| Total debt | 686 | 1 085 | 3 692 | 3 252 | 3 461 | 3 466 | 1 626 | 1 080 | 2 365 | 2 195 | 3 655 | 3 109 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MF Deputy Member | Deputy Member | 2014 | — | — |
ME Deputy Member | Deputy Member | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Marlene Franek Elvevold | Deputy Member | 0 companies |
| Marlene Elvevold | Deputy Member | 0 companies |
| Marianne Brattli | Chairman | 0 companies |