| Revenue | NOK 1,6M | -72% |
| EBITDA | NOK -1,6M | -304% |
| Net profit | NOK -1,8M | -474% |
| Total assets | NOK 876K | -45% |
| Equity | NOK -690K | -162% |
| Employees | 2 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8 622 | 8 286 | 7 489 | 6 645 | 6 435 | 7 513 | 8 703 | 8 856 | 8 698 | 8 554 | 9 588 | 9 227 | 5 543 | 1 579 |
| Staff expenses | −1 757 | −1 667 | −1 639 | −1 571 | −1 498 | −1 615 | −1 834 | −1 797 | −1 747 | −1 889 | −2 040 | −2 035 | −1 461 | −741 |
| EBITDA | 488 | 625 | 348 | 112 | −41 | −9 | 136 | 554 | 660 | 454 | 569 | 434 | −407 | −1 648 |
| Depreciation & amort. | −4 | −20 | −31 | −31 | −31 | −40 | −25 | −14 | −1 | −1 | −7 | −8 | −13 | −165 |
| EBIT | 484 | 605 | 317 | 81 | −72 | −48 | 112 | 540 | 659 | 452 | 562 | 425 | −420 | −1 812 |
| Net financials | 11 | 11 | 8 | 11 | 11 | 3 | 1 | 1 | 1 | 1 | 2 | 57 | 16 | −83 |
| Profit before tax | 494 | 616 | 325 | 92 | −60 | −45 | 113 | 541 | 660 | 454 | 564 | 483 | −404 | −1 896 |
| Tax | 138 | 172 | 93 | 28 | −17 | −10 | 32 | 149 | 165 | 110 | 130 | 96 | −90 | −92 |
| Net profit | 356 | 443 | 232 | 64 | −43 | −35 | 81 | 393 | 495 | 343 | 433 | 387 | −314 | −1 803 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 839 | 2 322 | 2 466 | 2 077 | 1 491 | 1 478 | 1 574 | 2 185 | 2 438 | 2 828 | 2 426 | 2 101 | 1 604 | 876 |
| Equity | 185 | 628 | 860 | 924 | 881 | 846 | 927 | 1 229 | 1 344 | 1 597 | 1 441 | 1 427 | 1 113 | −690 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 3 | 0 |
| Short-term debt | 1 650 | 1 686 | 1 601 | 1 152 | 610 | 633 | 647 | 956 | 1 094 | 1 231 | 985 | 673 | 488 | 1 566 |
| Total debt | 1 654 | 1 694 | 1 605 | 1 153 | 610 | 633 | 647 | 956 | 1 094 | 1 231 | 985 | 674 | 491 | 1 566 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BD Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Bjørnar Dramstad | Chief Executive Officer | 0 companies |
| Willy Mosnesset | Chairman | 0 companies |
| Bjørn-Arild Petersen | Chairman | 0 companies |