| Revenue | NOK 0 | — |
| EBITDA | NOK -112K | +11% |
| Net profit | NOK 159K | +118% |
| Total assets | NOK 23,2M | +11% |
| Equity | NOK -2,2M | +7% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1 479 | 124 | 320 | 3 832 | 6 900 | 1 155 | 0 | 0 |
| Staff expenses | −788 | −0 | −0 | −411 | −0 | −0 | −0 | −0 |
| EBITDA | −527 | 115 | 285 | 510 | 723 | −1 182 | −125 | −112 |
| Depreciation & amort. | −51 | −4 | −4 | −31 | −85 | −55 | −22 | −18 |
| EBIT | −578 | 111 | 281 | 479 | 639 | −1 237 | −147 | −130 |
| Net financials | −42 | −16 | −9 | −118 | −15 | −1 286 | −727 | 182 |
| Profit before tax | −619 | 95 | 273 | 361 | 624 | −2 523 | −873 | 52 |
| Tax | −0 | −0 | −0 | 26 | 128 | −42 | −0 | −107 |
| Net profit | −619 | 95 | 273 | 335 | 496 | −2 481 | −873 | 159 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 261 | 13 | 4 706 | 8 667 | 20 509 | 17 734 | 20 787 | 23 157 |
| Equity | −329 | −209 | 213 | 548 | 1 044 | −1 438 | −2 311 | −2 152 |
| Long-term debt | 139 | 0 | 0 | 3 992 | 17 522 | 16 807 | 17 051 | 11 009 |
| Short-term debt | 451 | 222 | 4 493 | 4 127 | 1 943 | 2 365 | 6 046 | 14 300 |
| Total debt | 591 | 222 | 4 493 | 8 119 | 19 465 | 19 171 | 23 098 | 25 309 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MC Deputy Member | Deputy Member | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PIBEN AS | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Marianne Christiansen | Deputy Member | 0 companies |
| Tarjei Christiansen | Chairman | 0 companies |