| Revenue | NOK 570K | -43% |
| EBITDA | NOK -343K | -164% |
| Net profit | NOK -204K | -102% |
| Total assets | NOK 841K | -51% |
| Equity | NOK 430K | -32% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 226 | 694 | 505 | 402 | 476 | 796 | 685 | 707 | 759 | 1 008 | 570 |
| Staff expenses | −0 | −0 | −291 | −64 | −174 | −531 | −620 | −26 | −600 | −1 103 | −863 |
| EBITDA | 207 | 587 | 161 | 301 | 211 | 103 | −14 | 321 | 55 | −130 | −343 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −7 | −12 | −8 | −12 |
| EBIT | 207 | 587 | 161 | 301 | 211 | 103 | −14 | 313 | 43 | −138 | −355 |
| Net financials | 0 | 1 | 9 | −0 | −14 | 4 | 23 | 8 | −1 | 8 | 94 |
| Profit before tax | 207 | 588 | 170 | 300 | 197 | 107 | 9 | 321 | 42 | −129 | −261 |
| Tax | 56 | 160 | 43 | 72 | 45 | 23 | 2 | 71 | 9 | −29 | −57 |
| Net profit | 151 | 428 | 127 | 228 | 152 | 84 | 7 | 251 | 33 | −101 | −204 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 237 | 774 | 835 | 1 066 | 1 276 | 1 265 | 1 427 | 866 | 1 332 | 1 729 | 841 |
| Equity | 175 | 603 | 731 | 959 | 1 111 | 1 194 | 451 | 702 | 735 | 634 | 430 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 |
| Short-term debt | 62 | 170 | 104 | 107 | 166 | 71 | 977 | 163 | 597 | 1 095 | 410 |
| Total debt | 62 | 170 | 104 | 107 | 166 | 71 | 977 | 165 | 597 | 1 095 | 410 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HA Deputy Member | Deputy Member | 2014 | — | — |
MH Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
MS Deputy Member | Deputy Member | 2025 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Helge Andreas Sagen | Deputy Member | 0 companies |
| Marius Hjerpseth | Chief Executive Officer | 0 companies |
| Mette Sagen Hjerpseth | Deputy Member | 0 companies |